Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
25,54,514.00
24,31,980.00
26,68,228.00
21,64,049.00
17,45,501.00
19,07,493.00
20,74,600.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
25,54,514.00
24,31,980.00
26,68,228.00
21,64,049.00
17,45,501.00
19,07,493.00
20,74,600.00
Raw Material Cost
24,13,907.00
23,12,135.00
25,39,686.00
20,45,040.00
16,65,576.00
18,27,666.00
19,95,378.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
8,715.00
8,754.00
9,969.00
4,073.00
3,764.00
5,494.00
5,052.00
Selling and Distribution Expenses
79,074.00
70,122.00
64,435.00
56,641.00
50,692.00
53,111.00
50,521.00
Other Expenses
-871.50
-875.40
-996.90
-407.30
-376.40
-549.40
-505.20
Total Expenditure (Excl Depreciation)
24,92,981.00
23,82,257.00
26,04,121.00
21,01,681.00
17,16,268.00
18,80,777.00
20,45,899.00
Operating Profit (PBDIT) excl Other Income
61533
49723
64107
62368
29233
26716
28701
Other Income
13,022.00
14,002.00
25,208.00
5,873.00
3,945.00
-33,228.00
-591.00
Operating Profit (PBDIT)
84,605.00
73,161.00
96,876.00
74,756.00
39,125.00
-753.00
33,294.00
Interest
8,715.00
8,754.00
9,969.00
4,073.00
3,764.00
5,494.00
5,052.00
Exceptional Items
-351.00
-1,085.00
-3,385.00
-1,028.00
-575.00
-7,986.00
-2,103.00
Gross Profit (PBDT)
1,40,607.00
1,19,845.00
1,28,542.00
1,19,009.00
79,925.00
79,827.00
79,222.00
Depreciation
10,050.00
9,436.00
7,561.00
6,515.00
5,947.00
5,759.00
5,184.00
Profit Before Tax
65,489.00
53,888.00
75,961.00
63,138.00
28,839.00
-19,995.00
20,955.00
Tax
19,349.00
14,524.00
23,218.00
18,733.00
8,978.00
5,555.00
7,130.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
45,482.00
38,418.00
51,505.00
43,618.00
19,618.00
-13,674.00
13,913.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
45,482.00
38,418.00
51,505.00
43,618.00
19,618.00
-13,674.00
13,913.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
658.00
946.00
1,237.00
787.00
242.00
-11,876.00
-88.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
46,140.00
39,364.00
52,742.00
44,405.00
19,860.00
-25,550.00
13,825.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
3,83,056.00
3,51,212.00
3,03,127.00
2,37,118.00
1,89,215.00
1,63,649.00
1,88,245.00
Earnings per share (EPS)
1125.66
944.88
1267.44
1073.32
482.73
-336.49
342.41
Diluted Earnings per share
1125.66
944.88
1267.44
1073.32
482.73
-336.49
342.41
Operating Profit Margin (Excl OI)
2.41%
2.04%
2.4%
2.88%
1.67%
1.4%
1.38%
Gross Profit Margin
2.96%
2.6%
3.13%
3.22%
1.99%
-0.75%
1.26%
PAT Margin
1.78%
1.58%
1.93%
2.02%
1.12%
-0.72%
0.67%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 5.04% vs -8.85% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 17.21% vs -25.36% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 21.00% vs -17.45% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is -0.45% vs -12.19% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of Hanwa Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
25,54,514.00
1,53,020.00
24,01,494.00
1,569.40%
Other Operating Income
0.00
0.00
0.00
Total Operating income
25,54,514.00
1,53,020.00
24,01,494.00
1,569.40%
Raw Material Cost
24,13,907.00
99,904.00
23,14,003.00
2,316.23%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
8,715.00
425.00
8,290.00
1,950.59%
Selling and Distribution Expenses
79,074.00
35,169.00
43,905.00
124.84%
Other Expenses
-871.50
-42.50
-829.00
-1,950.59%
Total Expenditure (Excl Depreciation)
24,92,981.00
1,35,073.00
23,57,908.00
1,745.65%
Operating Profit (PBDIT) excl Other Income
61,533.00
17,947.00
43,586.00
242.86%
Other Income
13,022.00
6,244.00
6,778.00
108.55%
Operating Profit (PBDIT)
84,605.00
39,513.00
45,092.00
114.12%
Interest
8,715.00
425.00
8,290.00
1,950.59%
Exceptional Items
-351.00
-855.00
504.00
58.95%
Gross Profit (PBDT)
1,40,607.00
53,116.00
87,491.00
164.72%
Depreciation
10,050.00
15,322.00
-5,272.00
-34.41%
Profit Before Tax
65,489.00
22,911.00
42,578.00
185.84%
Tax
19,349.00
4,694.00
14,655.00
312.21%
Provisions and contingencies
0
0
0.00
Profit After Tax
45,482.00
18,179.00
27,303.00
150.19%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
45,482.00
18,179.00
27,303.00
150.19%
Share in Profit of Associates
0
0
0.00
Minority Interest
658.00
38.00
620.00
1,631.58%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
46,140.00
18,217.00
27,923.00
153.28%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
3,83,056.00
1,16,797.00
2,66,259.00
227.97%
Earnings per share (EPS)
1,125.66
172.08
953.58
554.15%
Diluted Earnings per share
1,125.66
172.08
953.58
554.15%
Operating Profit Margin (Excl OI)
2.41%
11.73%
0.00
-9.32%
Gross Profit Margin
2.96%
24.99%
0.00
-22.03%
PAT Margin
1.78%
11.88%
0.00
-10.10%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 2,55,451.40 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 5.04% vs -8.85% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 4,614.00 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 17.21% vs -25.36% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 7,158.30 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 21.00% vs -17.45% in Mar 2024
Annual - Interest
Interest 871.50 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -0.45% vs -12.19% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 2.41%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024






