Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
1,166.12
1,131.97
1,083.98
1,051.16
1,121.01
928.13
857.13
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,166.12
1,131.97
1,083.98
1,051.16
1,121.01
928.13
857.13
Raw Material Cost
814.73
773.47
732.25
745.16
789.91
597.70
562.58
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1.08
2.12
1.59
3.37
6.97
4.98
3.34
Selling and Distribution Expenses
59.29
63.31
73.46
75.14
84.36
91.03
96.49
Other Expenses
3.46
3.45
3.68
3.87
3.70
3.68
4.40
Total Expenditure (Excl Depreciation)
909.75
873.43
844.15
862.43
918.25
730.55
706.42
Operating Profit (PBDIT) excl Other Income
256.4
258.5
239.8
188.70000000000002
202.8
197.60000000000002
150.7
Other Income
17.77
25.55
57.00
46.10
50.78
19.39
23.53
Operating Profit (PBDIT)
343.31
350.21
356.89
295.59
310.33
262.97
215.98
Interest
1.08
2.12
1.59
3.37
6.97
4.98
3.34
Exceptional Items
5.21
-7.64
-20.50
0.43
5.05
10.72
7.23
Gross Profit (PBDT)
351.38
358.50
351.73
306.00
331.10
330.43
294.55
Depreciation
73.75
75.77
77.61
76.93
63.53
50.52
43.70
Profit Before Tax
273.69
264.68
257.18
215.72
244.88
218.19
176.17
Tax
39.78
29.40
27.86
25.93
27.89
28.45
21.82
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
236.11
234.11
243.96
204.19
229.79
204.60
163.07
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
236.11
234.11
243.96
204.19
229.79
204.60
163.07
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
-1.32
-2.82
-0.34
-5.81
-5.28
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
236.11
234.11
242.64
201.37
229.45
198.78
157.79
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
2,219.33
2,009.09
1,954.98
1,836.81
1,672.94
1,504.46
1,374.34
Earnings per share (EPS)
0.39
0.39
0.4
0.34
0.38
0.34
0.27
Diluted Earnings per share
0.39
0.39
0.4
0.34
0.38
0.34
0.27
Operating Profit Margin (Excl OI)
21.59%
21.99%
20.51%
16.42%
17.49%
20.8%
17.35%
Gross Profit Margin
29.79%
30.08%
30.89%
27.84%
27.51%
28.95%
25.65%
PAT Margin
20.25%
20.68%
22.51%
19.43%
20.5%
22.04%
19.02%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 3.01% vs 4.43% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 0.85% vs -3.50% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 0.25% vs 8.27% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -47.62% vs 31.25% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of Hanyu Group Joint Stock Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
1,166.12
0
1,166.12
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,166.12
0
1,166.12
Raw Material Cost
814.73
0
814.73
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
1.08
0
1.08
Selling and Distribution Expenses
59.29
0
59.29
Other Expenses
3.46
0.00
3.46
Total Expenditure (Excl Depreciation)
909.75
0
909.75
Operating Profit (PBDIT) excl Other Income
256.36
0.00
256.36
Other Income
17.77
0
17.77
Operating Profit (PBDIT)
343.31
0
343.31
Interest
1.08
0
1.08
Exceptional Items
5.21
0
5.21
Gross Profit (PBDT)
351.38
0
351.38
Depreciation
73.75
0
73.75
Profit Before Tax
273.69
0
273.69
Tax
39.78
0
39.78
Provisions and contingencies
0
0
0.00
Profit After Tax
236.11
0
236.11
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
236.11
0
236.11
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
236.11
0
236.11
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
2,219.33
0
2,219.33
Earnings per share (EPS)
0.39
0
0.39
Diluted Earnings per share
0.39
0
0.39
Operating Profit Margin (Excl OI)
21.59%
0%
0.00
21.59%
Gross Profit Margin
29.79%
0%
0.00
29.79%
PAT Margin
20.25%
0%
0.00
20.25%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 116.61 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 3.01% vs 4.43% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 23.61 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 0.85% vs -3.50% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 32.55 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 0.25% vs 8.27% in Dec 2024
Annual - Interest
Interest 0.11 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -47.62% vs 31.25% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 21.59%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






