Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Dec'17
Net Sales
125.89
133.77
150.13
211.83
233.77
106.21
113.30
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
125.89
133.77
150.13
211.83
233.77
106.21
113.30
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
22.71
25.72
27.31
35.81
25.68
13.84
8.51
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
11.52
22.19
29.95
61.90
70.20
39.30
40.08
Selling and Distribution Expenses
59.45
38.42
19.70
262.70
53.04
11.60
6.89
Other Expenses
-0.93
-1.93
-2.63
-5.69
1.04
-3.69
0.16
Total Expenditure (Excl Depreciation)
84.38
67.02
50.62
303.47
159.30
27.88
57.11
Operating Profit (PBDIT) excl Other Income
41.5
66.7
99.5
-91.6
74.5
78.3
56.2
Other Income
0.00
0.00
0.00
0.00
0.04
0.72
0.00
Operating Profit (PBDIT)
43.84
69.63
103.13
-86.68
150.71
79.64
96.84
Interest
11.52
22.19
29.95
61.90
70.20
39.30
40.08
Exceptional Items
0.00
-3.92
0.08
-4.88
0.09
0.00
-10.38
Gross Profit (PBDT)
123.56
130.89
146.51
206.87
227.77
105.62
112.73
Depreciation
2.33
2.88
3.62
4.96
6.00
0.59
0.57
Profit Before Tax
30.00
40.65
69.63
-158.42
74.59
39.75
45.82
Tax
4.39
12.61
21.16
-38.37
27.69
12.50
15.39
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
25.61
28.04
36.86
-125.45
41.13
28.00
30.43
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
25.61
28.04
36.86
-125.45
41.13
28.00
30.43
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
11.61
5.40
5.78
-0.75
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
25.61
28.04
48.47
-120.05
46.90
27.25
30.43
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
631.65
622.43
661.86
596.67
689.55
574.34
584.02
Earnings per share (EPS)
0.16
0.17
0.23
-0.81
0.27
0.19
0.24
Diluted Earnings per share
0.16
0.17
0.23
-0.81
0.27
0.19
0.24
Operating Profit Margin (Excl OI)
32.97%
49.9%
66.28%
-43.26%
31.86%
73.75%
49.6%
Gross Profit Margin
25.68%
32.54%
48.79%
-72.44%
34.48%
37.98%
40.94%
PAT Margin
20.34%
20.96%
24.55%
-59.22%
17.59%
26.36%
26.86%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2023 is -5.90% vs -10.86% in Dec 2022
Consolidate Net Profit
YoY Growth in year ended Dec 2023 is -8.57% vs -42.27% in Dec 2022
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2023 is -37.07% vs -32.49% in Dec 2022
Interest
YoY Growth in year ended Dec 2023 is -48.20% vs -26.00% in Dec 2022
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2023 has fallen from Dec 2022
Compare Annual Results Of Haosen Fintech Group Ltd. With
Figures in Million
Consolidate Annual Results
Change(HKD)
Change(%)
Net Sales
125.89
325.62
-199.73
-61.34%
Other Operating Income
0.00
0.00
0.00
Total Operating income
125.89
325.62
-199.73
-61.34%
Raw Material Cost
0.00
8.73
-8.73
-100.00%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
22.71
0.00
22.71
Power Cost
0
0
0.00
Manufacturing Expenses
11.52
36.28
-24.76
-68.25%
Selling and Distribution Expenses
59.45
89.22
-29.77
-33.37%
Other Expenses
-0.93
3.98
-4.91
-123.37%
Total Expenditure (Excl Depreciation)
84.38
173.99
-89.61
-51.50%
Operating Profit (PBDIT) excl Other Income
41.51
151.63
-110.12
-72.62%
Other Income
0.00
0.13
-0.13
-100.00%
Operating Profit (PBDIT)
43.84
237.62
-193.78
-81.55%
Interest
11.52
36.28
-24.76
-68.25%
Exceptional Items
0.00
-16.67
16.67
100.00%
Gross Profit (PBDT)
123.56
316.89
-193.33
-61.01%
Depreciation
2.33
0.00
2.33
Profit Before Tax
30.00
98.81
-68.81
-69.64%
Tax
4.39
27.62
-23.23
-84.11%
Provisions and contingencies
0
0
0.00
Profit After Tax
25.61
51.33
-25.72
-50.11%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
25.61
51.33
-25.72
-50.11%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
22.34
-22.34
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
25.61
73.66
-48.05
-65.23%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
631.65
2,073.22
-1,441.57
-69.53%
Earnings per share (EPS)
0.16
0.05
0.11
220.00%
Diluted Earnings per share
0.16
0.05
0.11
220.00%
Operating Profit Margin (Excl OI)
32.97%
46.57%
0.00
-13.60%
Gross Profit Margin
25.68%
30.34%
0.00
-4.66%
PAT Margin
20.34%
15.76%
0.00
4.58%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 12.59 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is -5.90% vs -10.86% in Dec 2022
Annual - Consolidate Net Profit
Consolidate Net Profit 2.56 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is -8.57% vs -42.27% in Dec 2022
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 4.38 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is -37.07% vs -32.49% in Dec 2022
Annual - Interest
Interest 1.15 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is -48.20% vs -26.00% in Dec 2022
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 32.97%
in Dec 2023Figures in %
YoY Growth in year ended Dec 2023 has fallen from Dec 2022






