Harbin Dongan Auto Engine Co., Ltd.

  • Market Cap: Small Cap
  • Industry: Auto Components & Equipments
  • ISIN: CNE000000XJ9
CNY
9.48
-0.12 (-1.25%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
5,716.42
4,616.97
5,398.38
5,758.31
6,561.52
5,361.06
1,932.03
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
5,716.42
4,616.97
5,398.38
5,758.31
6,561.52
5,361.06
1,932.03
Raw Material Cost
5,494.23
4,436.75
5,074.90
5,323.02
5,990.53
4,801.65
1,674.07
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
387.18
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
2.34
4.76
9.48
3.47
15.46
16.33
18.52
Selling and Distribution Expenses
166.52
175.89
354.80
326.22
347.55
429.60
223.99
Other Expenses
-29.99
6.31
5.73
9.39
9.60
7.03
-0.85
Total Expenditure (Excl Depreciation)
5,750.34
4,680.49
5,496.46
5,746.56
6,449.56
5,317.84
1,908.09
Operating Profit (PBDIT) excl Other Income
-33.9
-63.5
-98.10000000000001
11.7
112
43.2
23.900000000000002
Other Income
119.55
99.46
145.12
177.72
83.05
64.95
18.90
Operating Profit (PBDIT)
481.81
390.82
352.44
471.45
458.07
362.10
146.76
Interest
2.34
4.76
9.48
3.47
15.46
16.33
18.52
Exceptional Items
-17.71
-12.05
-11.17
-10.19
-41.83
-22.94
0.00
Gross Profit (PBDT)
222.18
180.23
323.48
435.29
570.99
559.41
257.96
Depreciation
444.45
363.55
325.07
309.91
308.97
267.06
107.46
Profit Before Tax
17.31
10.45
6.72
147.88
91.81
61.08
20.78
Tax
0.00
-0.06
0.03
6.05
-5.17
6.22
0.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
12.52
5.73
4.06
108.43
90.68
44.28
10.58
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
12.52
5.73
4.06
108.43
90.68
44.28
10.58
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
2.77
1.84
0.63
34.56
7.53
11.31
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
15.29
7.57
4.69
142.99
98.21
55.58
10.58
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
2,555.90
2,546.61
2,528.65
2,536.70
2,443.91
2,524.13
1,883.02
Earnings per share (EPS)
0.03
0.01
0.01
0.23
0.2
0.1
0.02
Diluted Earnings per share
0.03
0.01
0.01
0.23
0.2
0.1
0.02
Operating Profit Margin (Excl OI)
-1.44%
-1.56%
-2.18%
-0.28%
1.01%
0.56%
1.06%
Gross Profit Margin
8.08%
8.1%
6.15%
7.95%
6.11%
6.12%
6.64%
PAT Margin
0.22%
0.12%
0.08%
1.88%
1.38%
0.83%
0.55%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is 23.81% vs -14.47% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2025 is 101.32% vs 61.70% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is 24.33% vs 40.57% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is -52.08% vs -49.47% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2025 has improved from Dec 2024

Compare Annual Results Of Harbin Dongan Auto Engine Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
Net Sales
5,716.42
0
5,716.42
Other Operating Income
0.00
0.00
0.00
Total Operating income
5,716.42
0
5,716.42
Raw Material Cost
5,494.23
0
5,494.23
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
387.18
0
387.18
Power Cost
0
0
0.00
Manufacturing Expenses
2.34
0
2.34
Selling and Distribution Expenses
166.52
0
166.52
Other Expenses
-29.99
0.00
-29.99
Total Expenditure (Excl Depreciation)
5,750.34
0
5,750.34
Operating Profit (PBDIT) excl Other Income
-33.92
0.00
-33.92
Other Income
119.55
0
119.55
Operating Profit (PBDIT)
481.81
0
481.81
Interest
2.34
0
2.34
Exceptional Items
-17.71
0
-17.71
Gross Profit (PBDT)
222.18
0
222.18
Depreciation
444.45
0
444.45
Profit Before Tax
17.31
0
17.31
Tax
0.00
0
0.00
Provisions and contingencies
0
0
0.00
Profit After Tax
12.52
0
12.52
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
12.52
0
12.52
Share in Profit of Associates
0
0
0.00
Minority Interest
2.77
0
2.77
Other related items
0.00
0.00
0.00
Consolidated Net Profit
15.29
0
15.29
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
2,555.90
0
2,555.90
Earnings per share (EPS)
0.03
0
0.03
Diluted Earnings per share
0.03
0
0.03
Operating Profit Margin (Excl OI)
-1.44%
0%
0.00
-1.44%
Gross Profit Margin
8.08%
0%
0.00
8.08%
PAT Margin
0.22%
0%
0.00
0.22%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 571.64 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 23.81% vs -14.47% in Dec 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 1.53 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 101.32% vs 61.70% in Dec 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 36.23 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 24.33% vs 40.57% in Dec 2024

Annual - Interest
Interest 0.23 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -52.08% vs -49.47% in Dec 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -1.44%
in Dec 2025

Figures in %
stock-summary

YoY Growth in year ended Dec 2025 has improved from Dec 2024