Harbin Electric Co. Ltd.

  • Market Cap: N/A
  • Industry: Electronics & Appliances
  • ISIN: CNE1000003C0
HKD
15.87
1.62 (11.37%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Dec'17
Net Sales
32,105.13
28,856.80
25,799.88
26,780.60
25,825.27
30,913.14
36,670.50
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
32,105.13
28,856.80
25,799.88
26,780.60
25,825.27
30,913.14
36,670.50
Raw Material Cost
28,439.38
25,511.13
26,920.90
23,818.09
21,928.82
27,076.32
31,680.51
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
1,927.49
2,299.11
1,815.02
1,845.91
1,942.24
2,011.84
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
221.41
309.61
281.85
287.32
154.95
168.05
311.83
Selling and Distribution Expenses
1,802.87
2,028.09
2,915.49
1,949.34
2,546.55
2,885.92
3,352.41
Other Expenses
88.21
-139.21
-177.28
-100.48
-122.13
-140.92
-198.75
Total Expenditure (Excl Depreciation)
31,345.73
28,384.22
30,644.52
26,864.95
25,254.97
30,663.35
35,369.05
Operating Profit (PBDIT) excl Other Income
759.4
472.59999999999997
-4844.599999999999
-84.3
570.3
249.8
1301.3999999999999
Other Income
297.27
397.52
726.54
716.99
215.92
412.02
181.08
Operating Profit (PBDIT)
1,008.90
1,400.76
-3,944.10
1,187.72
1,337.04
1,380.11
1,786.92
Interest
221.41
309.61
281.85
287.32
154.95
168.05
311.83
Exceptional Items
3.48
18.21
-108.80
18.48
59.37
-160.70
-236.44
Gross Profit (PBDT)
3,665.75
3,345.67
-1,121.02
2,962.51
3,896.45
3,836.83
4,989.98
Depreciation
0.08
882.51
744.35
838.95
1,018.49
905.64
873.11
Profit Before Tax
790.90
226.86
-5,079.09
79.93
222.96
145.71
365.54
Tax
169.75
88.78
-119.80
68.44
113.31
64.16
95.01
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
635.11
114.70
-4,992.52
-8.18
120.39
84.47
223.96
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
635.11
114.70
-4,992.52
-8.18
120.39
84.47
223.96
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
44.89
35.80
50.11
26.22
12.52
37.16
76.96
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
680.00
150.51
-4,942.41
18.04
132.91
121.63
300.92
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
1.12
1.22
1.19
1.12
0.0
0.0
Reserves
15,265.11
13,167.44
14,151.59
18,587.54
17,427.31
17,135.33
17,851.52
Earnings per share (EPS)
0.28
0.07
-2.93
-0.0
0.07
0.05
0.16
Diluted Earnings per share
0.28
0.07
-2.93
-0.0
0.07
0.05
0.16
Operating Profit Margin (Excl OI)
2.22%
0.42%
-20.99%
-1.37%
0.4%
0.2%
2.0%
Gross Profit Margin
2.46%
3.84%
-16.8%
3.43%
4.81%
3.4%
3.38%
PAT Margin
1.98%
0.4%
-19.35%
-0.03%
0.47%
0.27%
0.61%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2023 is 11.26% vs 11.85% in Dec 2022

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2023 is 351.83% vs 103.05% in Dec 2022

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2023 is -29.07% vs 121.48% in Dec 2022

stock-summary

Interest

YoY Growth in year ended Dec 2023 is -28.49% vs 9.83% in Dec 2022

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2023 has improved from Dec 2022

Compare Annual Results Of Harbin Electric Co. Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(HKD)
Change(%)
Net Sales
32,105.13
317.87
31,787.26
10,000.08%
Other Operating Income
0.00
0.00
0.00
Total Operating income
32,105.13
317.87
31,787.26
10,000.08%
Raw Material Cost
28,439.38
284.13
28,155.25
9,909.28%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
221.41
3.75
217.66
5,804.27%
Selling and Distribution Expenses
1,802.87
43.09
1,759.78
4,083.96%
Other Expenses
88.21
-0.38
88.59
23,313.16%
Total Expenditure (Excl Depreciation)
31,345.73
327.22
31,018.51
9,479.41%
Operating Profit (PBDIT) excl Other Income
759.40
-9.35
768.75
8,221.93%
Other Income
297.27
0.22
297.05
135,022.73%
Operating Profit (PBDIT)
1,008.90
3.84
1,005.06
26,173.44%
Interest
221.41
3.75
217.66
5,804.27%
Exceptional Items
3.48
0.00
3.48
Gross Profit (PBDT)
3,665.75
33.74
3,632.01
10,764.70%
Depreciation
0.08
12.98
-12.90
-99.38%
Profit Before Tax
790.90
-12.89
803.79
6,235.76%
Tax
169.75
0.91
168.84
18,553.85%
Provisions and contingencies
0
0
0.00
Profit After Tax
635.11
-11.21
646.32
5,765.57%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
635.11
-11.21
646.32
5,765.57%
Share in Profit of Associates
0
0
0.00
Minority Interest
44.89
-2.58
47.47
1,839.92%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
680.00
-13.79
693.79
5,031.11%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
15,265.11
283.94
14,981.17
5,276.17%
Earnings per share (EPS)
0.28
-0.04
0.32
800.00%
Diluted Earnings per share
0.28
-0.04
0.32
800.00%
Operating Profit Margin (Excl OI)
2.22%
-2.94%
0.00
5.16%
Gross Profit Margin
2.46%
0.03%
0.00
2.43%
PAT Margin
1.98%
-3.53%
0.00
5.51%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 3,210.51 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is 11.26% vs 11.85% in Dec 2022

Annual - Consolidate Net Profit
Consolidate Net Profit 68.00 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is 351.83% vs 103.05% in Dec 2022

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 71.16 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is -29.07% vs 121.48% in Dec 2022

Annual - Interest
Interest 22.14 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is -28.49% vs 9.83% in Dec 2022

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 2.22%
in Dec 2023

Figures in %
stock-summary

YoY Growth in year ended Dec 2023 has improved from Dec 2022