Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
4,865.66
5,275.34
4,516.78
3,023.25
2,347.12
2,079.76
1,921.41
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
4,865.66
5,275.34
4,516.78
3,023.25
2,347.12
2,079.76
1,921.41
Raw Material Cost
3,830.94
4,086.57
3,519.63
2,459.09
1,669.48
1,402.38
1,232.16
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
243.06
217.93
204.16
150.10
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
49.24
38.86
31.36
1.04
0.97
0.38
0.86
Selling and Distribution Expenses
410.77
501.22
440.15
326.28
242.51
251.91
319.01
Other Expenses
11.43
11.27
6.83
-21.69
-19.12
-18.17
-14.40
Total Expenditure (Excl Depreciation)
4,405.24
4,739.33
4,059.48
2,812.59
1,939.67
1,677.13
1,558.11
Operating Profit (PBDIT) excl Other Income
460.4
536
457.29999999999995
210.7
407.5
402.59999999999997
363.29999999999995
Other Income
37.94
121.49
127.75
68.97
101.90
37.93
-74.81
Operating Profit (PBDIT)
582.10
719.98
638.06
299.58
512.88
436.69
330.79
Interest
49.24
38.86
31.36
1.04
0.97
0.38
0.86
Exceptional Items
10.97
19.76
9.25
-0.95
2.28
8.77
10.16
Gross Profit (PBDT)
1,034.72
1,188.77
997.15
564.16
677.64
677.39
689.25
Depreciation
165.26
185.96
206.32
60.60
52.99
50.80
53.13
Profit Before Tax
378.56
514.91
409.63
236.99
461.20
394.27
286.95
Tax
45.95
72.64
-0.62
23.59
53.37
49.48
8.26
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
256.48
399.38
381.28
213.40
407.83
344.78
278.69
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
256.48
399.38
381.28
213.40
407.83
344.78
278.69
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
76.13
42.89
28.97
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
332.61
442.28
410.25
213.40
407.83
344.78
278.69
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
3,336.20
3,192.13
3,260.57
2,686.79
2,556.10
2,180.07
1,832.77
Earnings per share (EPS)
0.43
0.68
0.65
0.36
0.69
0.59
0.47
Diluted Earnings per share
0.43
0.68
0.65
0.36
0.69
0.59
0.47
Operating Profit Margin (Excl OI)
7.79%
7.82%
6.73%
5.62%
15.25%
16.73%
18.34%
Gross Profit Margin
11.18%
13.29%
13.64%
9.84%
21.91%
21.4%
17.7%
PAT Margin
5.27%
7.57%
8.44%
7.06%
17.38%
16.58%
14.5%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is -7.76% vs 16.79% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is -24.80% vs 7.80% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is -9.07% vs 17.28% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 26.48% vs 23.89% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of Harbin Electric Corp. Jiamusi Electric Machine Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
4,865.66
0
4,865.66
Other Operating Income
0.00
0.00
0.00
Total Operating income
4,865.66
0
4,865.66
Raw Material Cost
3,830.94
0
3,830.94
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
49.24
0
49.24
Selling and Distribution Expenses
410.77
0
410.77
Other Expenses
11.43
0.00
11.43
Total Expenditure (Excl Depreciation)
4,405.24
0
4,405.24
Operating Profit (PBDIT) excl Other Income
460.42
0.00
460.42
Other Income
37.94
0
37.94
Operating Profit (PBDIT)
582.10
0
582.10
Interest
49.24
0
49.24
Exceptional Items
10.97
0
10.97
Gross Profit (PBDT)
1,034.72
0
1,034.72
Depreciation
165.26
0
165.26
Profit Before Tax
378.56
0
378.56
Tax
45.95
0
45.95
Provisions and contingencies
0
0
0.00
Profit After Tax
256.48
0
256.48
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
256.48
0
256.48
Share in Profit of Associates
0
0
0.00
Minority Interest
76.13
0
76.13
Other related items
0.00
0.00
0.00
Consolidated Net Profit
332.61
0
332.61
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
3,336.20
0
3,336.20
Earnings per share (EPS)
0.43
0
0.43
Diluted Earnings per share
0.43
0
0.43
Operating Profit Margin (Excl OI)
7.79%
0%
0.00
7.79%
Gross Profit Margin
11.18%
0%
0.00
11.18%
PAT Margin
5.27%
0%
0.00
5.27%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 486.57 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -7.76% vs 16.79% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 33.26 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -24.80% vs 7.80% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 54.42 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -9.07% vs 17.28% in Dec 2023
Annual - Interest
Interest 4.92 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 26.48% vs 23.89% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.79%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023






