Harbin Fuerjia Technology Co., Ltd.

  • Market Cap: Small Cap
  • Industry: FMCG
  • ISIN: CNE1000066F0
CNY
26.00
-0.23 (-0.88%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Net Sales
1,986.75
1,899.21
1,751.92
1,630.06
1,567.65
Other Operating Income
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,986.75
1,899.21
1,751.92
1,630.06
1,567.65
Raw Material Cost
391.78
362.75
306.61
303.46
375.85
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
67.37
48.41
151.16
Power Cost
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.53
0.01
0.18
0.34
0.01
Selling and Distribution Expenses
814.61
603.46
430.61
298.13
320.49
Other Expenses
3.07
3.28
-5.21
-4.35
-14.97
Total Expenditure (Excl Depreciation)
1,237.61
999.04
752.64
606.84
697.82
Operating Profit (PBDIT) excl Other Income
749.0999999999999
900.1999999999999
999.3000000000001
1023.1999999999999
869.8000000000001
Other Income
158.76
103.09
136.02
56.99
41.34
Operating Profit (PBDIT)
962.18
1,045.11
1,148.32
1,092.34
918.47
Interest
0.53
0.01
0.18
0.34
0.01
Exceptional Items
4.13
1.18
0.00
2.08
1.26
Gross Profit (PBDT)
1,594.97
1,536.46
1,445.31
1,326.60
1,191.79
Depreciation
54.50
41.91
13.03
12.12
7.31
Profit Before Tax
911.27
1,004.37
1,135.11
1,081.94
912.42
Tax
250.14
255.03
287.82
276.14
264.59
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
Profit After Tax
661.13
749.34
847.29
805.80
647.83
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
Net Profit
661.13
749.34
847.29
805.80
647.83
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
661.13
749.34
847.29
805.80
647.83
Equity Capital
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
Reserves
5,662.37
5,601.36
2,780.25
1,932.97
557.21
Earnings per share (EPS)
1.27
1.44
1.63
1.55
1.25
Diluted Earnings per share
1.27
1.44
1.63
1.55
1.25
Operating Profit Margin (Excl OI)
37.7%
47.39%
57.04%
62.77%
55.49%
Gross Profit Margin
48.61%
55.09%
65.54%
67.12%
58.67%
PAT Margin
33.28%
39.46%
48.36%
49.43%
41.32%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 4.61% vs 8.41% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is -11.77% vs -11.57% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is -14.71% vs -6.94% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is 0.00% vs -100.00% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has fallen from Dec 2023

Compare Annual Results Of Harbin Fuerjia Technology Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
Net Sales
1,986.75
0
1,986.75
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,986.75
0
1,986.75
Raw Material Cost
391.78
0
391.78
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.53
0
0.53
Selling and Distribution Expenses
814.61
0
814.61
Other Expenses
3.07
0.00
3.07
Total Expenditure (Excl Depreciation)
1,237.61
0
1,237.61
Operating Profit (PBDIT) excl Other Income
749.15
0.00
749.15
Other Income
158.76
0
158.76
Operating Profit (PBDIT)
962.18
0
962.18
Interest
0.53
0
0.53
Exceptional Items
4.13
0
4.13
Gross Profit (PBDT)
1,594.97
0
1,594.97
Depreciation
54.50
0
54.50
Profit Before Tax
911.27
0
911.27
Tax
250.14
0
250.14
Provisions and contingencies
0
0
0.00
Profit After Tax
661.13
0
661.13
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
661.13
0
661.13
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
661.13
0
661.13
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
5,662.37
0
5,662.37
Earnings per share (EPS)
1.27
0
1.27
Diluted Earnings per share
1.27
0
1.27
Operating Profit Margin (Excl OI)
37.70%
0%
0.00
37.70%
Gross Profit Margin
48.61%
0%
0.00
48.61%
PAT Margin
33.28%
0%
0.00
33.28%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 198.68 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 4.61% vs 8.41% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 66.11 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -11.77% vs -11.57% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 80.34 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -14.71% vs -6.94% in Dec 2023

Annual - Interest
Interest 0.05 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 0.00% vs -100.00% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 37.70%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has fallen from Dec 2023