Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
2,406.93
2,589.92
3,066.43
3,104.14
3,016.52
4,987.60
5,391.89
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,406.93
2,589.92
3,066.43
3,104.14
3,016.52
4,987.60
5,391.89
Raw Material Cost
1,153.55
1,114.69
748.39
869.56
846.48
1,425.95
1,469.57
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
10.02
50.98
81.07
84.65
92.48
153.09
174.83
Selling and Distribution Expenses
942.48
1,224.13
2,103.75
2,024.81
2,142.48
3,119.14
3,299.15
Other Expenses
7.86
3.00
1.59
0.72
2.15
1.59
-6.07
Total Expenditure (Excl Depreciation)
2,184.64
2,419.80
2,949.15
2,986.19
3,102.89
4,714.09
4,882.81
Operating Profit (PBDIT) excl Other Income
222.3
170.10000000000002
117.30000000000001
118
-86.4
273.5
509.09999999999997
Other Income
89.47
121.11
67.18
80.09
852.88
-75.84
166.03
Operating Profit (PBDIT)
401.49
396.40
296.72
344.97
870.20
399.58
866.25
Interest
10.02
50.98
81.07
84.65
92.48
153.09
174.83
Exceptional Items
-16.31
-15.72
-103.20
16.52
-51.35
-2,630.54
-309.35
Gross Profit (PBDT)
1,253.38
1,475.23
2,318.04
2,234.59
2,170.04
3,561.65
3,922.32
Depreciation
91.20
108.37
135.71
150.16
161.18
198.00
194.16
Profit Before Tax
283.94
221.32
-23.25
126.68
565.19
-2,582.06
187.91
Tax
41.15
48.08
19.84
32.14
156.44
50.80
50.17
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
232.76
120.33
-291.33
45.04
400.05
-2,661.77
125.89
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
232.76
120.33
-291.33
45.04
400.05
-2,661.77
125.89
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
9.78
8.37
1.81
8.80
8.63
6.84
2.88
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
242.54
128.70
-289.52
53.84
408.68
-2,654.94
128.77
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
0.0
Reserves
1,950.70
1,661.77
1,631.24
1,894.21
1,846.23
1,521.36
4,378.69
Earnings per share (EPS)
0.1
0.05
-0.13
0.02
0.18
-1.21
0.0
Diluted Earnings per share
0.1
0.05
-0.13
0.02
0.18
-1.21
0.0
Operating Profit Margin (Excl OI)
9.17%
6.44%
3.06%
3.7%
-4.77%
5.56%
9.39%
Gross Profit Margin
15.59%
12.73%
3.67%
8.92%
24.08%
-47.8%
7.09%
PAT Margin
9.67%
4.65%
-9.5%
1.45%
13.26%
-53.37%
2.33%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is -7.07% vs -15.54% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 88.42% vs 144.46% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 13.33% vs 19.96% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -80.39% vs -37.11% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Harbin Gloria Pharmaceuticals Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
2,406.93
0
2,406.93
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,406.93
0
2,406.93
Raw Material Cost
1,153.55
0
1,153.55
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
10.02
0
10.02
Selling and Distribution Expenses
942.48
0
942.48
Other Expenses
7.86
0.00
7.86
Total Expenditure (Excl Depreciation)
2,184.64
0
2,184.64
Operating Profit (PBDIT) excl Other Income
222.29
0.00
222.29
Other Income
89.47
0
89.47
Operating Profit (PBDIT)
401.49
0
401.49
Interest
10.02
0
10.02
Exceptional Items
-16.31
0
-16.31
Gross Profit (PBDT)
1,253.38
0
1,253.38
Depreciation
91.20
0
91.20
Profit Before Tax
283.94
0
283.94
Tax
41.15
0
41.15
Provisions and contingencies
0
0
0.00
Profit After Tax
232.76
0
232.76
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
232.76
0
232.76
Share in Profit of Associates
0
0
0.00
Minority Interest
9.78
0
9.78
Other related items
0.00
0.00
0.00
Consolidated Net Profit
242.54
0
242.54
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
1,950.70
0
1,950.70
Earnings per share (EPS)
0.10
0
0.10
Diluted Earnings per share
0.10
0
0.10
Operating Profit Margin (Excl OI)
9.17%
0%
0.00
9.17%
Gross Profit Margin
15.59%
0%
0.00
15.59%
PAT Margin
9.67%
0%
0.00
9.67%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 240.69 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -7.07% vs -15.54% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 24.25 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 88.42% vs 144.46% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 31.20 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 13.33% vs 19.96% in Dec 2023
Annual - Interest
Interest 1.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -80.39% vs -37.11% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 9.17%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






