Harbour Centre Development Ltd.

  • Market Cap: N/A
  • Industry: Realty
  • ISIN: HK0051000351
HKD
4.30
0.00 (0.00%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Dec'17
Net Sales
1,579.00
1,139.00
4,484.00
3,313.00
1,395.00
1,583.00
6,997.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,579.00
1,139.00
4,484.00
3,313.00
1,395.00
1,583.00
6,997.00
Raw Material Cost
946.00
878.00
3,606.00
2,600.00
653.00
983.00
2,596.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
395.00
348.00
349.00
273.00
357.00
378.00
249.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
38.00
43.00
34.00
51.00
53.00
55.00
37.00
Selling and Distribution Expenses
225.00
232.00
290.00
203.00
211.00
215.00
282.00
Other Expenses
-43.30
-39.10
-38.30
-32.40
-41.00
-43.30
-28.60
Total Expenditure (Excl Depreciation)
1,171.00
1,110.00
3,896.00
2,803.00
864.00
1,198.00
2,878.00
Operating Profit (PBDIT) excl Other Income
408
29
588
510
531
385
4119
Other Income
-493.00
0.00
3.00
5.00
0.00
267.00
0.00
Operating Profit (PBDIT)
129.00
249.00
814.00
717.00
747.00
858.00
4,159.00
Interest
38.00
43.00
34.00
51.00
53.00
55.00
37.00
Exceptional Items
94.00
-133.00
-77.00
-1,649.00
-318.00
319.00
30.00
Gross Profit (PBDT)
633.00
261.00
878.00
713.00
742.00
600.00
4,401.00
Depreciation
214.00
228.00
223.00
202.00
216.00
206.00
40.00
Profit Before Tax
-29.00
-155.00
480.00
-1,185.00
160.00
916.00
4,112.00
Tax
5.00
4.00
323.00
-175.00
89.00
89.00
2,559.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-107.00
-197.00
-24.00
-1,119.00
117.00
831.00
1,320.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-107.00
-197.00
-24.00
-1,119.00
117.00
831.00
1,320.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-95.00
-30.00
56.00
34.00
30.00
-4.00
299.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-202.00
-227.00
32.00
-1,085.00
147.00
827.00
1,619.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
14,329.00
15,128.00
15,617.00
15,482.00
17,084.00
17,276.00
17,554.00
Earnings per share (EPS)
-0.15
-0.28
-0.03
-1.58
0.17
1.17
1.86
Diluted Earnings per share
-0.15
-0.28
-0.03
-1.58
0.17
1.17
1.86
Operating Profit Margin (Excl OI)
25.84%
1.84%
13.11%
15.39%
38.06%
24.32%
58.87%
Gross Profit Margin
11.72%
6.41%
15.68%
-29.67%
26.95%
70.88%
59.34%
PAT Margin
-6.78%
-17.3%
-0.54%
-33.78%
8.39%
52.5%
18.87%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2023 is 38.63% vs -74.60% in Dec 2022

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2023 is 11.01% vs -809.37% in Dec 2022

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2023 is 149.80% vs -69.30% in Dec 2022

stock-summary

Interest

YoY Growth in year ended Dec 2023 is -11.63% vs 26.47% in Dec 2022

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2023 has improved from Dec 2022

Compare Annual Results Of Harbour Centre Development Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(HKD)
Change(%)
Net Sales
1,579.00
4,064.64
-2,485.64
-61.15%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,579.00
4,064.64
-2,485.64
-61.15%
Raw Material Cost
946.00
3,086.48
-2,140.48
-69.35%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
395.00
277.07
117.93
42.56%
Power Cost
0
0
0.00
Manufacturing Expenses
38.00
769.43
-731.43
-95.06%
Selling and Distribution Expenses
225.00
1,081.37
-856.37
-79.19%
Other Expenses
-43.30
-90.07
46.77
51.93%
Total Expenditure (Excl Depreciation)
1,171.00
4,313.60
-3,142.60
-72.85%
Operating Profit (PBDIT) excl Other Income
408.00
-248.96
656.96
263.88%
Other Income
-493.00
-735.47
242.47
32.97%
Operating Profit (PBDIT)
129.00
-838.69
967.69
115.38%
Interest
38.00
769.43
-731.43
-95.06%
Exceptional Items
94.00
158.63
-64.63
-40.74%
Gross Profit (PBDT)
633.00
832.41
-199.41
-23.96%
Depreciation
214.00
145.75
68.25
46.83%
Profit Before Tax
-29.00
-1,595.23
1,566.23
98.18%
Tax
5.00
-3.86
8.86
229.53%
Provisions and contingencies
0
0.00
0.00
Profit After Tax
-107.00
-1,554.82
1,447.82
93.12%
Extraordinary Items
0.00
-0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
-107.00
-1,554.82
1,447.82
93.12%
Share in Profit of Associates
0
0.00
0.00
Minority Interest
-95.00
-0.49
-94.51
-19,287.76%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-202.00
-1,555.31
1,353.31
87.01%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
14,329.00
42,670.05
-28,341.05
-66.42%
Earnings per share (EPS)
-0.15
-0.14
-0.01
-7.14%
Diluted Earnings per share
-0.15
-0.14
-0.01
-7.14%
Operating Profit Margin (Excl OI)
25.84%
-6.13%
0.00
31.97%
Gross Profit Margin
11.72%
-35.66%
0.00
47.38%
PAT Margin
-6.78%
-38.25%
0.00
31.47%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 157.90 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is 38.63% vs -74.60% in Dec 2022

Annual - Consolidate Net Profit
Consolidate Net Profit -20.20 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is 11.01% vs -809.37% in Dec 2022

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 62.20 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is 149.80% vs -69.30% in Dec 2022

Annual - Interest
Interest 3.80 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is -11.63% vs 26.47% in Dec 2022

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 25.84%
in Dec 2023

Figures in %
stock-summary

YoY Growth in year ended Dec 2023 has improved from Dec 2022