Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
1,01,006.00
92,330.00
94,510.87
76,093.06
62,850.81
71,799.09
78,589.08
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,01,006.00
92,330.00
94,510.87
76,093.06
62,850.81
71,799.09
78,589.08
Raw Material Cost
79,742.00
74,961.00
75,749.12
58,423.13
48,205.19
54,140.40
59,709.66
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
987.00
579.00
424.60
272.81
261.49
291.96
275.03
Selling and Distribution Expenses
16,398.00
14,873.00
14,323.95
11,882.15
10,470.12
11,270.92
11,617.61
Other Expenses
179.50
212.80
230.69
226.41
233.71
234.30
231.95
Total Expenditure (Excl Depreciation)
98,922.00
92,541.00
92,804.54
72,842.17
61,273.96
68,046.26
73,921.77
Operating Profit (PBDIT) excl Other Income
2084
-211
1706.3
3250.8999999999996
1576.9
3752.7999999999997
4667.3
Other Income
1,245.00
592.00
1,453.29
455.88
1,343.33
70.21
361.88
Operating Profit (PBDIT)
6,156.00
3,225.00
5,628.70
5,881.92
5,273.45
6,081.51
7,060.28
Interest
987.00
579.00
424.60
272.81
261.49
291.96
275.03
Exceptional Items
-521.00
-168.00
-411.67
-439.00
-342.20
-17.38
-270.20
Gross Profit (PBDT)
21,264.00
17,369.00
18,761.75
17,669.93
14,645.62
17,658.69
18,879.43
Depreciation
2,827.00
2,729.00
2,469.08
2,175.15
2,353.27
2,258.46
2,031.08
Profit Before Tax
1,818.00
-251.00
2,323.36
2,994.97
2,316.49
3,513.71
4,483.97
Tax
1,039.00
639.00
1,038.77
882.11
816.95
887.76
-38.68
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
763.00
-1,161.00
885.73
1,746.27
1,091.38
2,217.66
4,131.29
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
763.00
-1,161.00
885.73
1,746.27
1,091.38
2,217.66
4,131.29
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
15.00
270.00
398.86
366.59
408.15
408.30
391.36
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
778.00
-891.00
1,284.59
2,112.86
1,499.54
2,625.95
4,522.65
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
37,333.00
37,218.00
37,102.48
36,741.14
34,565.98
35,134.99
35,356.87
Earnings per share (EPS)
31.46
-47.93
35.76
69.42
43.44
87.68
159.02
Diluted Earnings per share
31.46
-47.93
35.76
69.42
43.44
87.68
159.02
Operating Profit Margin (Excl OI)
2.06%
-0.1%
1.81%
4.27%
2.51%
5.23%
5.94%
Gross Profit Margin
4.6%
2.68%
5.07%
6.79%
7.43%
8.04%
8.29%
PAT Margin
0.76%
-1.26%
0.94%
2.29%
1.74%
3.09%
5.26%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 9.40% vs -2.31% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 187.32% vs -169.36% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 86.52% vs -36.94% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 70.47% vs 36.36% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of Harima Chemicals Group, Inc. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
1,01,006.00
70,014.00
30,992.00
44.27%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,01,006.00
70,014.00
30,992.00
44.27%
Raw Material Cost
79,742.00
51,895.00
27,847.00
53.66%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
987.00
102.00
885.00
867.65%
Selling and Distribution Expenses
16,398.00
12,178.00
4,220.00
34.65%
Other Expenses
179.50
92.80
86.70
93.43%
Total Expenditure (Excl Depreciation)
98,922.00
65,103.00
33,819.00
51.95%
Operating Profit (PBDIT) excl Other Income
2,084.00
4,911.00
-2,827.00
-57.56%
Other Income
1,245.00
-341.00
1,586.00
465.10%
Operating Profit (PBDIT)
6,156.00
6,269.00
-113.00
-1.80%
Interest
987.00
102.00
885.00
867.65%
Exceptional Items
-521.00
-462.00
-59.00
-12.77%
Gross Profit (PBDT)
21,264.00
18,119.00
3,145.00
17.36%
Depreciation
2,827.00
1,699.00
1,128.00
66.39%
Profit Before Tax
1,818.00
4,002.00
-2,184.00
-54.57%
Tax
1,039.00
958.00
81.00
8.46%
Provisions and contingencies
0
0
0.00
Profit After Tax
763.00
2,812.00
-2,049.00
-72.87%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
763.00
2,812.00
-2,049.00
-72.87%
Share in Profit of Associates
0
0
0.00
Minority Interest
15.00
232.00
-217.00
-93.53%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
778.00
3,044.00
-2,266.00
-74.44%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
37,333.00
45,505.00
-8,172.00
-17.96%
Earnings per share (EPS)
31.46
112.39
-80.93
-72.01%
Diluted Earnings per share
31.46
112.39
-80.93
-72.01%
Operating Profit Margin (Excl OI)
2.06%
7.01%
0.00
-4.95%
Gross Profit Margin
4.60%
8.14%
0.00
-3.54%
PAT Margin
0.76%
4.02%
0.00
-3.26%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 10,100.60 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 9.40% vs -2.31% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 77.80 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 187.32% vs -169.36% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 491.10 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 86.52% vs -36.94% in Mar 2024
Annual - Interest
Interest 98.70 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 70.47% vs 36.36% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 2.06%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024






