Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
61,824.36
61,583.28
60,156.18
57,781.12
54,477.58
51,829.64
48,230.24
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
61,824.36
61,583.28
60,156.18
57,781.12
54,477.58
51,829.64
48,230.24
Raw Material Cost
54,872.35
54,738.05
53,498.79
51,658.74
48,196.41
45,794.28
42,637.71
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
8.25
0.69
0.97
1.15
1.52
1.22
3.46
Selling and Distribution Expenses
5,007.85
4,879.56
4,753.96
4,343.21
4,602.77
4,337.17
3,876.77
Other Expenses
-0.82
-0.07
-0.10
-0.12
-0.15
-0.12
-0.35
Total Expenditure (Excl Depreciation)
59,880.19
59,617.62
58,252.75
56,001.95
52,799.18
50,131.44
46,514.48
Operating Profit (PBDIT) excl Other Income
1944.1999999999998
1965.6999999999998
1903.4
1779.1999999999998
1678.4
1698.1999999999998
1715.8000000000002
Other Income
98.37
178.48
187.67
86.02
134.55
131.43
117.88
Operating Profit (PBDIT)
2,450.76
2,571.81
2,570.14
2,324.15
2,293.88
2,295.68
2,285.16
Interest
8.25
0.69
0.97
1.15
1.52
1.22
3.46
Exceptional Items
27.43
49.90
50.11
32.67
35.62
35.26
30.89
Gross Profit (PBDT)
6,952.01
6,845.23
6,657.39
6,122.38
6,281.17
6,035.37
5,592.53
Depreciation
536.95
569.57
605.14
582.01
600.88
572.66
558.27
Profit Before Tax
1,933.00
2,051.45
2,014.14
1,773.66
1,727.09
1,757.06
1,754.32
Tax
642.73
644.87
618.95
566.60
556.69
555.76
552.66
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,289.07
1,406.63
1,391.33
1,202.19
1,162.68
1,196.68
1,198.97
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,289.07
1,406.63
1,391.33
1,202.19
1,162.68
1,196.68
1,198.97
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
1.20
-0.06
3.86
4.87
7.72
4.61
2.69
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,290.27
1,406.57
1,395.19
1,207.06
1,170.40
1,201.30
1,201.66
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
24,776.46
24,131.21
22,194.71
20,987.68
20,119.90
18,329.60
17,482.19
Earnings per share (EPS)
239.59
261.74
258.89
223.69
216.34
222.67
223.12
Diluted Earnings per share
239.59
261.74
258.89
223.69
216.34
222.67
223.12
Operating Profit Margin (Excl OI)
2.94%
2.96%
2.95%
2.87%
2.86%
3.07%
3.34%
Gross Profit Margin
4.0%
4.26%
4.35%
4.08%
4.27%
4.49%
4.79%
PAT Margin
2.09%
2.28%
2.31%
2.08%
2.13%
2.31%
2.49%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 0.39% vs 2.37% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is -8.27% vs 0.82% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is -1.71% vs 0.45% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 1,071.43% vs -30.00% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of Harima-Kyowa Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
61,824.36
65,406.00
-3,581.64
-5.48%
Other Operating Income
0.00
0.00
0.00
Total Operating income
61,824.36
65,406.00
-3,581.64
-5.48%
Raw Material Cost
54,872.35
56,395.00
-1,522.65
-2.70%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
8.25
55.00
-46.75
-85.00%
Selling and Distribution Expenses
5,007.85
7,546.00
-2,538.15
-33.64%
Other Expenses
-0.82
-5.50
4.68
85.09%
Total Expenditure (Excl Depreciation)
59,880.19
63,941.00
-4,060.81
-6.35%
Operating Profit (PBDIT) excl Other Income
1,944.16
1,465.00
479.16
32.71%
Other Income
98.37
255.00
-156.63
-61.42%
Operating Profit (PBDIT)
2,450.76
2,030.00
420.76
20.73%
Interest
8.25
55.00
-46.75
-85.00%
Exceptional Items
27.43
-546.00
573.43
105.02%
Gross Profit (PBDT)
6,952.01
9,011.00
-2,058.99
-22.85%
Depreciation
536.95
310.00
226.95
73.21%
Profit Before Tax
1,933.00
1,117.00
816.00
73.05%
Tax
642.73
368.00
274.73
74.65%
Provisions and contingencies
0
0
0.00
Profit After Tax
1,289.07
748.00
541.07
72.34%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,289.07
748.00
541.07
72.34%
Share in Profit of Associates
0
0
0.00
Minority Interest
1.20
1.00
0.20
20.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,290.27
749.00
541.27
72.27%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
24,776.46
15,977.00
8,799.46
55.08%
Earnings per share (EPS)
239.59
49.67
189.92
382.36%
Diluted Earnings per share
239.59
49.67
189.92
382.36%
Operating Profit Margin (Excl OI)
2.94%
2.24%
0.00
0.70%
Gross Profit Margin
4.00%
2.18%
0.00
1.82%
PAT Margin
2.09%
1.14%
0.00
0.95%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 6,182.44 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 0.39% vs 2.37% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 129.03 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -8.27% vs 0.82% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 235.24 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -1.71% vs 0.45% in Mar 2024
Annual - Interest
Interest 0.82 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 1,071.43% vs -30.00% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 2.94%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024






