Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
678.72
607.91
624.96
507.15
378.83
402.87
403.56
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
678.72
607.91
624.96
507.15
378.83
402.87
403.56
Raw Material Cost
324.48
306.93
320.80
259.89
185.76
181.61
196.68
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
7.33
2.70
5.04
10.62
11.51
11.65
11.40
Selling and Distribution Expenses
153.12
163.28
146.72
138.09
119.61
119.03
118.95
Other Expenses
10.15
11.13
10.30
7.91
7.10
7.30
7.78
Total Expenditure (Excl Depreciation)
586.44
584.24
575.56
487.66
387.86
385.26
404.79
Operating Profit (PBDIT) excl Other Income
92.30000000000001
23.700000000000003
49.400000000000006
19.5
-9
17.6
-1.2
Other Income
3.52
-0.14
3.71
-0.01
-3.10
-3.71
1.79
Operating Profit (PBDIT)
107.94
35.79
65.36
32.53
3.58
33.51
21.89
Interest
7.33
2.70
5.04
10.62
11.51
11.65
11.40
Exceptional Items
-30.55
-1.70
-3.57
0.02
-2.58
-8.85
-6.10
Gross Profit (PBDT)
354.24
300.98
304.16
247.26
193.07
221.26
206.88
Depreciation
12.14
12.26
12.26
13.05
15.71
19.61
21.34
Profit Before Tax
57.93
19.14
44.48
8.87
-26.22
-6.60
-16.95
Tax
18.72
-64.85
16.30
-4.38
3.05
-0.67
4.09
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
39.22
83.99
28.18
13.25
-29.27
-5.92
-21.04
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
39.22
83.99
28.18
13.25
-29.27
-5.92
-21.04
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
39.22
83.99
28.18
13.25
-29.27
-5.92
-21.04
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
465.26
436.87
324.51
295.91
258.30
252.45
228.25
Earnings per share (EPS)
0.33
0.72
0.25
0.12
-0.3
-0.07
-0.25
Diluted Earnings per share
0.33
0.72
0.25
0.12
-0.3
-0.07
-0.25
Operating Profit Margin (Excl OI)
13.6%
3.89%
7.9%
3.84%
-2.38%
4.37%
-0.31%
Gross Profit Margin
10.32%
5.16%
9.08%
4.32%
-2.77%
3.23%
1.09%
PAT Margin
5.78%
13.82%
4.51%
2.61%
-7.73%
-1.47%
-5.21%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 11.65% vs -2.74% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is -53.33% vs 197.87% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 190.81% vs -41.82% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 170.37% vs -46.00% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Harmonic, Inc. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
678.72
868.52
-189.80
-21.85%
Other Operating Income
0.00
0.00
0.00
Total Operating income
678.72
868.52
-189.80
-21.85%
Raw Material Cost
324.48
235.34
89.14
37.88%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
7.33
45.42
-38.09
-83.86%
Selling and Distribution Expenses
153.12
62.86
90.26
143.59%
Other Expenses
10.15
8.54
1.61
18.85%
Total Expenditure (Excl Depreciation)
586.44
429.00
157.44
36.70%
Operating Profit (PBDIT) excl Other Income
92.28
439.51
-347.23
-79.00%
Other Income
3.52
33.33
-29.81
-89.44%
Operating Profit (PBDIT)
107.94
542.34
-434.40
-80.10%
Interest
7.33
45.42
-38.09
-83.86%
Exceptional Items
-30.55
2.00
-32.55
-1,627.50%
Gross Profit (PBDT)
354.24
633.18
-278.94
-44.05%
Depreciation
12.14
69.50
-57.36
-82.53%
Profit Before Tax
57.93
429.42
-371.49
-86.51%
Tax
18.72
70.80
-52.08
-73.56%
Provisions and contingencies
0
0
0.00
Profit After Tax
39.22
358.61
-319.39
-89.06%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
39.22
358.61
-319.39
-89.06%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
39.22
358.61
-319.39
-89.06%
Equity Capital
0
0
0.00
Face Value
0.00
0.01
0.00
Reserves
465.26
857.22
-391.96
-45.72%
Earnings per share (EPS)
0.33
12.07
-11.74
-97.27%
Diluted Earnings per share
0.33
12.07
-11.74
-97.27%
Operating Profit Margin (Excl OI)
13.60%
50.60%
0.00
-37.00%
Gross Profit Margin
10.32%
57.44%
0.00
-47.12%
PAT Margin
5.78%
41.29%
0.00
-35.51%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 67.87 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 11.65% vs -2.74% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 3.92 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -53.33% vs 197.87% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 10.44 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 190.81% vs -41.82% in Dec 2023
Annual - Interest
Interest 0.73 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 170.37% vs -46.00% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 13.60%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
