Hasegawa Co., Ltd.

  • Market Cap: Micro Cap
  • Industry: Building Products
  • ISIN: JP3768400008
JPY
321.00
3 (0.94%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
21,228.00
21,300.00
21,608.10
19,717.60
17,838.75
17,917.92
19,010.06
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
21,228.00
21,300.00
21,608.10
19,717.60
17,838.75
17,917.92
19,010.06
Raw Material Cost
8,042.00
8,225.00
8,077.56
7,367.59
6,334.88
6,428.78
7,163.83
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
34.00
21.00
24.26
25.61
28.13
23.55
26.42
Selling and Distribution Expenses
11,981.00
11,452.00
11,778.12
11,127.93
10,425.53
12,446.81
11,563.40
Other Expenses
-3.40
-2.10
-2.43
-2.56
-2.81
-2.36
-2.64
Total Expenditure (Excl Depreciation)
20,023.00
19,677.00
19,855.69
18,495.52
16,760.41
18,875.59
18,727.24
Operating Profit (PBDIT) excl Other Income
1205
1623
1752.4
1222.1
1078.3
-957.6999999999999
282.8
Other Income
125.00
35.00
48.59
54.33
50.97
43.54
-12.19
Operating Profit (PBDIT)
1,607.00
1,882.00
2,009.98
1,498.08
1,375.15
-622.45
574.55
Interest
34.00
21.00
24.26
25.61
28.13
23.55
26.42
Exceptional Items
-7.00
-48.00
-51.44
-95.36
-612.81
-310.99
10.92
Gross Profit (PBDT)
13,186.00
13,075.00
13,530.54
12,350.02
11,503.88
11,489.14
11,846.23
Depreciation
277.00
224.00
208.97
221.67
245.84
291.68
303.92
Profit Before Tax
1,288.00
1,593.00
1,725.30
1,155.44
488.37
-1,248.67
255.13
Tax
383.00
533.00
571.27
458.02
272.81
-133.74
120.44
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
905.00
1,059.00
1,154.03
697.42
215.56
-1,114.93
134.68
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
905.00
1,059.00
1,154.03
697.42
215.56
-1,114.93
134.68
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
905.00
1,059.00
1,154.03
697.42
215.56
-1,114.93
134.68
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
12,542.00
11,903.00
10,945.32
9,869.87
9,217.65
8,911.13
10,282.46
Earnings per share (EPS)
49.75
58.22
63.46
38.37
11.88
-61.48
7.43
Diluted Earnings per share
49.75
58.22
63.46
38.37
11.88
-61.48
7.43
Operating Profit Margin (Excl OI)
5.68%
7.62%
8.11%
6.2%
6.04%
-5.34%
1.49%
Gross Profit Margin
7.37%
8.53%
8.95%
6.98%
4.12%
-5.34%
2.94%
PAT Margin
4.26%
4.97%
5.34%
3.54%
1.21%
-6.22%
0.71%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is -0.34% vs -1.43% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is -14.54% vs -8.23% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is -19.76% vs -5.83% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 61.90% vs -13.58% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has fallen from Mar 2024

Compare Annual Results Of Hasegawa Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
21,228.00
23,469.48
-2,241.48
-9.55%
Other Operating Income
0.00
0.00
0.00
Total Operating income
21,228.00
23,469.48
-2,241.48
-9.55%
Raw Material Cost
8,042.00
16,900.84
-8,858.84
-52.42%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
34.00
18.48
15.52
83.98%
Selling and Distribution Expenses
11,981.00
3,774.08
8,206.92
217.45%
Other Expenses
-3.40
3.66
-7.06
-192.90%
Total Expenditure (Excl Depreciation)
20,023.00
20,730.04
-707.04
-3.41%
Operating Profit (PBDIT) excl Other Income
1,205.00
2,739.44
-1,534.44
-56.01%
Other Income
125.00
10.80
114.20
1,057.41%
Operating Profit (PBDIT)
1,607.00
3,134.13
-1,527.13
-48.73%
Interest
34.00
18.48
15.52
83.98%
Exceptional Items
-7.00
1.47
-8.47
-576.19%
Gross Profit (PBDT)
13,186.00
6,568.64
6,617.36
100.74%
Depreciation
277.00
383.89
-106.89
-27.84%
Profit Before Tax
1,288.00
2,733.23
-1,445.23
-52.88%
Tax
383.00
764.85
-381.85
-49.92%
Provisions and contingencies
0
0
0.00
Profit After Tax
905.00
1,969.55
-1,064.55
-54.05%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
905.00
1,969.55
-1,064.55
-54.05%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
-1.17
1.17
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
905.00
1,968.38
-1,063.38
-54.02%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
12,542.00
8,628.65
3,913.35
45.35%
Earnings per share (EPS)
49.75
203.59
-153.84
-75.56%
Diluted Earnings per share
49.75
203.59
-153.84
-75.56%
Operating Profit Margin (Excl OI)
5.68%
11.67%
0.00
-5.99%
Gross Profit Margin
7.37%
13.28%
0.00
-5.91%
PAT Margin
4.26%
8.39%
0.00
-4.13%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 2,122.80 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is -0.34% vs -1.43% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 90.50 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is -14.54% vs -8.23% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 148.20 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is -19.76% vs -5.83% in Mar 2024

Annual - Interest
Interest 3.40 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 61.90% vs -13.58% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.68%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has fallen from Mar 2024