Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
11,77,353.00
10,94,421.00
10,27,277.00
9,09,708.00
8,09,438.00
8,46,029.00
8,90,981.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
11,77,353.00
10,94,421.00
10,27,277.00
9,09,708.00
8,09,438.00
8,46,029.00
8,90,981.00
Raw Material Cost
10,14,083.00
9,36,857.00
8,68,860.00
7,63,967.00
6,75,505.00
7,01,286.00
7,37,070.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
4,780.00
4,249.00
3,405.00
3,140.00
3,214.00
2,049.00
1,524.00
Selling and Distribution Expenses
74,361.00
67,996.00
64,946.00
59,116.00
57,119.00
55,785.00
53,630.00
Other Expenses
-57.10
-42.90
-9.60
78.30
69.10
98.50
32.60
Total Expenditure (Excl Depreciation)
10,92,653.00
10,08,673.00
9,37,115.00
8,27,006.00
7,36,529.00
7,60,105.00
7,92,550.00
Operating Profit (PBDIT) excl Other Income
84700
85748
90162
82702
72909
85924
98431
Other Income
3,627.00
1,811.00
1,428.00
2,462.00
2,090.00
3,609.00
24,881.00
Operating Profit (PBDIT)
96,529.00
95,208.00
97,972.00
91,262.00
80,468.00
94,488.00
1,30,161.00
Interest
4,780.00
4,249.00
3,405.00
3,140.00
3,214.00
2,049.00
1,524.00
Exceptional Items
-22,857.00
-467.00
-843.00
-202.00
-919.00
-329.00
-546.00
Gross Profit (PBDT)
1,63,270.00
1,57,564.00
1,58,417.00
1,45,741.00
1,33,933.00
1,44,743.00
1,53,911.00
Depreciation
8,202.00
7,649.00
6,382.00
6,098.00
5,469.00
4,955.00
6,849.00
Profit Before Tax
60,692.00
82,842.00
87,342.00
81,825.00
70,866.00
87,155.00
1,21,241.00
Tax
26,241.00
26,803.00
28,016.00
27,335.00
22,608.00
27,239.00
33,639.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
34,450.00
56,038.00
59,326.00
54,490.00
48,258.00
59,851.00
87,391.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
34,450.00
56,038.00
59,326.00
54,490.00
48,258.00
59,851.00
87,391.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
1.00
0.00
0.00
0.00
65.00
211.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
34,450.00
56,039.00
59,326.00
54,490.00
48,258.00
59,916.00
87,602.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
5,32,033.00
5,11,246.00
4,54,084.00
4,17,662.00
3,94,360.00
3,87,676.00
3,67,011.00
Earnings per share (EPS)
126.2
205.45
216.09
198.31
168.62
201.37
293.87
Diluted Earnings per share
126.2
205.45
216.09
198.31
168.62
201.37
293.87
Operating Profit Margin (Excl OI)
7.19%
7.84%
8.78%
9.09%
9.01%
10.16%
11.05%
Gross Profit Margin
5.85%
8.27%
9.12%
9.66%
9.43%
10.89%
14.38%
PAT Margin
2.93%
5.12%
5.78%
5.99%
5.96%
7.07%
9.81%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 7.58% vs 6.54% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is -38.52% vs -5.54% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is -0.53% vs -3.26% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 12.50% vs 24.79% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of HASEKO Corp. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
11,77,353.00
12,87,218.00
-1,09,865.00
-8.54%
Other Operating Income
0.00
0.00
0.00
Total Operating income
11,77,353.00
12,87,218.00
-1,09,865.00
-8.54%
Raw Material Cost
10,14,083.00
10,86,046.00
-71,963.00
-6.63%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
4,780.00
5,512.00
-732.00
-13.28%
Selling and Distribution Expenses
74,361.00
69,322.00
5,039.00
7.27%
Other Expenses
-57.10
724.80
-781.90
-107.88%
Total Expenditure (Excl Depreciation)
10,92,653.00
11,68,128.00
-75,475.00
-6.46%
Operating Profit (PBDIT) excl Other Income
84,700.00
119,090.00
-34,390.00
-28.88%
Other Income
3,627.00
7,661.00
-4,034.00
-52.66%
Operating Profit (PBDIT)
96,529.00
1,29,649.00
-33,120.00
-25.55%
Interest
4,780.00
5,512.00
-732.00
-13.28%
Exceptional Items
-22,857.00
12,406.00
-35,263.00
-284.24%
Gross Profit (PBDT)
1,63,270.00
1,98,274.00
-35,004.00
-17.65%
Depreciation
8,202.00
2,898.00
5,304.00
183.02%
Profit Before Tax
60,692.00
1,33,646.00
-72,954.00
-54.59%
Tax
26,241.00
33,667.00
-7,426.00
-22.06%
Provisions and contingencies
0
0
0.00
Profit After Tax
34,450.00
92,921.00
-58,471.00
-62.93%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
34,450.00
92,921.00
-58,471.00
-62.93%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
7,058.00
-7,058.00
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
34,450.00
99,979.00
-65,529.00
-65.54%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
5,32,033.00
4,64,721.00
67,312.00
14.48%
Earnings per share (EPS)
126.20
781.25
-655.05
-83.85%
Diluted Earnings per share
126.20
781.25
-655.05
-83.85%
Operating Profit Margin (Excl OI)
7.19%
9.25%
0.00
-2.06%
Gross Profit Margin
5.85%
10.61%
0.00
-4.76%
PAT Margin
2.93%
7.22%
0.00
-4.29%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,17,735.30 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 7.58% vs 6.54% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 3,445.00 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -38.52% vs -5.54% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 9,290.20 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -0.53% vs -3.26% in Mar 2024
Annual - Interest
Interest 478.00 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 12.50% vs 24.79% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.19%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024






