Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
1,65,339.00
1,55,633.00
1,48,189.00
1,37,606.00
1,34,690.00
1,37,815.00
1,32,944.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,65,339.00
1,55,633.00
1,48,189.00
1,37,606.00
1,34,690.00
1,37,815.00
1,32,944.00
Raw Material Cost
1,47,896.00
1,39,201.00
1,32,419.00
1,23,074.00
1,20,359.00
1,23,203.00
1,19,300.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
141.00
45.00
43.00
44.00
45.00
43.00
31.00
Selling and Distribution Expenses
15,067.00
14,122.00
12,963.00
12,027.00
11,346.00
11,693.00
11,161.00
Other Expenses
-14.10
-4.50
-4.30
-4.40
-4.50
-4.30
-3.10
Total Expenditure (Excl Depreciation)
1,62,963.00
1,53,323.00
1,45,382.00
1,35,101.00
1,31,705.00
1,34,896.00
1,30,461.00
Operating Profit (PBDIT) excl Other Income
2376
2310
2807
2505
2985
2919
2483
Other Income
1,987.00
2,323.00
1,107.00
1,436.00
579.00
311.00
347.00
Operating Profit (PBDIT)
4,942.00
5,047.00
4,314.00
4,349.00
3,935.00
3,572.00
3,180.00
Interest
141.00
45.00
43.00
44.00
45.00
43.00
31.00
Exceptional Items
-144.00
-129.00
0.00
-240.00
-175.00
-1.00
0.00
Gross Profit (PBDT)
17,443.00
16,432.00
15,770.00
14,532.00
14,331.00
14,612.00
13,644.00
Depreciation
579.00
414.00
400.00
408.00
371.00
342.00
350.00
Profit Before Tax
4,073.00
4,459.00
3,869.00
3,657.00
3,344.00
3,185.00
2,798.00
Tax
1,183.00
1,865.00
1,296.00
1,246.00
1,107.00
1,068.00
995.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
2,890.00
2,609.00
2,570.00
2,408.00
2,234.00
2,117.00
1,803.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
2,890.00
2,609.00
2,570.00
2,408.00
2,234.00
2,117.00
1,803.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
-16.00
2.00
2.00
3.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
2,890.00
2,593.00
2,572.00
2,410.00
2,237.00
2,117.00
1,803.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
32,317.00
31,219.00
28,162.00
25,921.00
24,333.00
22,038.00
20,429.00
Earnings per share (EPS)
145.15
128.8
126.22
118.35
109.86
104.08
87.98
Diluted Earnings per share
145.15
128.8
126.22
118.35
109.86
104.08
87.98
Operating Profit Margin (Excl OI)
1.44%
1.48%
1.89%
1.82%
2.22%
2.12%
1.87%
Gross Profit Margin
2.81%
3.13%
2.88%
2.95%
2.76%
2.56%
2.37%
PAT Margin
1.75%
1.68%
1.73%
1.75%
1.66%
1.54%
1.36%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 6.24% vs 5.02% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 11.45% vs 0.82% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 8.48% vs -15.06% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 213.33% vs 4.65% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of HASHIMOTO SOGYO HOLDINGS Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
1,65,339.00
70,716.00
94,623.00
133.81%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,65,339.00
70,716.00
94,623.00
133.81%
Raw Material Cost
1,47,896.00
61,515.00
86,381.00
140.42%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
141.00
272.00
-131.00
-48.16%
Selling and Distribution Expenses
15,067.00
6,934.00
8,133.00
117.29%
Other Expenses
-14.10
-27.20
13.10
48.16%
Total Expenditure (Excl Depreciation)
1,62,963.00
68,449.00
94,514.00
138.08%
Operating Profit (PBDIT) excl Other Income
2,376.00
2,267.00
109.00
4.81%
Other Income
1,987.00
1,125.00
862.00
76.62%
Operating Profit (PBDIT)
4,942.00
4,023.00
919.00
22.84%
Interest
141.00
272.00
-131.00
-48.16%
Exceptional Items
-144.00
134.00
-278.00
-207.46%
Gross Profit (PBDT)
17,443.00
9,201.00
8,242.00
89.58%
Depreciation
579.00
631.00
-52.00
-8.24%
Profit Before Tax
4,073.00
3,252.00
821.00
25.25%
Tax
1,183.00
1,087.00
96.00
8.83%
Provisions and contingencies
0
0
0.00
Profit After Tax
2,890.00
2,164.00
726.00
33.55%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
2,890.00
2,164.00
726.00
33.55%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
2,890.00
2,164.00
726.00
33.55%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
32,317.00
20,978.00
11,339.00
54.05%
Earnings per share (EPS)
145.15
83.04
62.11
74.80%
Diluted Earnings per share
145.15
83.04
62.11
74.80%
Operating Profit Margin (Excl OI)
1.44%
3.21%
0.00
-1.77%
Gross Profit Margin
2.81%
5.49%
0.00
-2.68%
PAT Margin
1.75%
3.06%
0.00
-1.31%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 16,533.90 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 6.24% vs 5.02% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 289.00 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 11.45% vs 0.82% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 295.50 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 8.48% vs -15.06% in Mar 2024
Annual - Interest
Interest 14.10 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 213.33% vs 4.65% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 1.44%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024






