Hatsun Agro

  • Market Cap: Small Cap
  • Industry: FMCG
  • ISIN: INE473B01035
  • NSEID: HATSUN
  • BSEID: 531531
INR
1,035.00
-13.45 (-1.28%)
BSENSE

Dec 05

BSE+NSE Vol: 6.7 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'10
Mar'09
Net Sales
8,699.76
7,990.40
1,140.88
1,013.05
Other Operating Income
0.00
0.00
0.00
0.00
Total Operating income
8,699.76
7,990.40
1,140.88
1,013.05
Raw Material Cost
5,850.19
6,359.08
877.58
731.46
Purchase of Finished goods
5.16
7.05
7.61
11.80
(Increase) / Decrease In Stocks
176.21
-747.10
-16.64
14.44
Employee Cost
247.32
226.21
37.41
30.46
Power Cost
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
171.57
163.89
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
Other Expenses
1,410.77
1,246.20
-0.00
-0.00
Total Expenditure (Excl Depreciation)
7,689.65
7,091.44
1,077.53
952.05
Operating Profit (PBDIT) excl Other Income
1,010.11
898.96
63.35
61.00
Other Income
19.56
22.58
2.93
1.81
Operating Profit (PBDIT)
1,029.67
921.54
66.28
62.82
Interest
181.89
154.18
27.83
21.32
Exceptional Items
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
847.78
767.36
38.45
41.50
Depreciation
470.48
409.49
26.81
21.68
Profit Before Tax
377.30
357.87
11.63
19.82
Tax
98.49
90.60
8.85
7.95
Provisions and contingencies
0.00
0.00
0.00
0.00
Profit After Tax
278.81
267.27
2.79
11.87
Extraordinary Items
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
Net Profit
278.81
267.27
2.79
11.87
Share in Profit of Associates
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
Consolidated Net Profit
278.81
267.27
2.79
11.87
Equity Capital
22.28
22.28
6.79
6.79
Face Value
1.0
1.0
2.0
2.0
Reserves
1,695.28
1,549.97
46.73
45.27
Earnings per share (EPS)
12.51
12.0
0.19
0.82
Diluted Earnings per share
12.51
12.0
0.77
3.36
Operating Profit Margin (Excl OI)
11.61%
11.25%
5.55%
6.02%
Gross Profit Margin
9.74%
9.6%
3.37%
4.1%
PAT Margin
3.2%
3.34%
0.24%
1.17%
Public Share Holdings (%)
0.0%
0.0%
26.91%
27.02%
Pledged Promotor Holding (%)
0.0%
0.0%
68.01%
62.29%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 8.88%

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 4.32%

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 12.36%

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 17.97%

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has improved from Mar 2024

Compare Annual Results Of Hatsun Agro With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
8,699.76
0
8,699.76
Other Operating Income
0.00
0.00
0.00
Total Operating income
8,699.76
0
8,699.76
Raw Material Cost
5,850.19
0
5,850.19
Purchase of Finished goods
5.16
0
5.16
(Increase) / Decrease In Stocks
176.21
0
176.21
Employee Cost
247.32
0
247.32
Power Cost
0.00
0
0.00
Manufacturing Expenses
0.00
0
0.00
Selling and Distribution Expenses
0.00
0
0.00
Other Expenses
1,410.77
0.00
1,410.77
Total Expenditure (Excl Depreciation)
7,689.65
0
7,689.65
Operating Profit (PBDIT) excl Other Income
1,010.11
0.00
1,010.11
Other Income
19.56
0
19.56
Operating Profit (PBDIT)
1,029.67
0
1,029.67
Interest
181.89
0
181.89
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
847.78
0
847.78
Depreciation
470.48
0
470.48
Profit Before Tax
377.30
0
377.30
Tax
98.49
0
98.49
Provisions and contingencies
0.00
0
0.00
Profit After Tax
278.81
0
278.81
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
0.00
0
0.00
Net Profit
278.81
0
278.81
Share in Profit of Associates
0.00
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
278.81
0
278.81
Equity Capital
22.28
0
22.28
Face Value
1.00
0
0.00
Reserves
1,695.28
0
1,695.28
Earnings per share (EPS)
12.51
0
12.51
Diluted Earnings per share
12.51
0
12.51
Operating Profit Margin (Excl OI)
11.61%
0%
0.00
11.61%
Gross Profit Margin
9.74%
0%
0.00
9.74%
PAT Margin
3.20%
0%
0.00
3.20%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 8,699.76 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 8.88%

Annual - Consolidate Net Profit
Consolidate Net Profit 278.81 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 4.32%

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,010.11 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 12.36%

Annual - Interest
Interest 181.89 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 17.97%

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 11.61%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has improved from Mar 2024