Results Snapshot
Figures in Million
Consolidate Annual Results
Sep'13
Sep'12
Sep'11
Sep'10
Net Sales
34.02
44.64
42.34
56.92
Other Operating Income
0.00
0.00
0.00
0.00
Total Operating income
34.02
44.64
42.34
56.92
Raw Material Cost
22.42
31.14
30.02
39.24
Purchase of Finished goods
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
10.32
12.19
13.26
14.82
Other Expenses
0.31
0.34
0.43
0.45
Total Expenditure (Excl Depreciation)
35.84
46.73
47.54
58.52
Operating Profit (PBDIT) excl Other Income
-1.7999999999999998
-2.1
-5.2
-1.6
Other Income
0.05
0.01
0.02
0.23
Operating Profit (PBDIT)
-0.90
-1.14
-4.19
-0.35
Interest
0.00
0.00
0.00
0.00
Exceptional Items
-1.68
0.00
-0.47
0.00
Gross Profit (PBDT)
11.60
13.50
12.33
17.68
Depreciation
0.88
0.93
0.99
1.03
Profit Before Tax
-3.45
-2.08
-5.65
-1.38
Tax
0.59
0.47
0.20
0.47
Provisions and contingencies
0.00
0.00
0.00
0.00
Profit After Tax
-4.05
-2.54
-5.85
-1.85
Extraordinary Items
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
Net Profit
-4.05
-2.54
-5.85
-1.85
Share in Profit of Associates
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
Consolidated Net Profit
-4.05
-2.54
-5.85
-1.85
Equity Capital
0.00
0.00
0.00
0.00
Face Value
0.01
0.01
0.01
0.01
Reserves
-2.05
1.97
4.45
9.98
Earnings per share (EPS)
-0.4
-0.25
-0.58
-0.18
Diluted Earnings per share
-0.4
-0.25
-0.58
-0.18
Operating Profit Margin (Excl OI)
-5.36%
-4.68%
-12.27%
-2.82%
Gross Profit Margin
-7.58%
-2.56%
-11.01%
-0.62%
PAT Margin
-11.9%
-5.7%
-13.81%
-3.24%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Sep 2013 is -23.77% vs 5.44% in Sep 2012
Consolidate Net Profit
YoY Growth in year ended Sep 2013 is -60.00% vs 56.90% in Sep 2012
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Sep 2013 is 25.00% vs 71.43% in Sep 2012
Interest
No Interest in the last few periods
Operating Profit Margin (Excl OI)
YoY Growth in year ended Sep 2013 has fallen from Sep 2012
Compare Annual Results Of Hauppauge Digital, Inc. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
34.02
0
34.02
Other Operating Income
0.00
0.00
0.00
Total Operating income
34.02
0
34.02
Raw Material Cost
22.42
0
22.42
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
0
0.00
Selling and Distribution Expenses
10.32
0
10.32
Other Expenses
0.31
0.00
0.31
Total Expenditure (Excl Depreciation)
35.84
0
35.84
Operating Profit (PBDIT) excl Other Income
-1.82
0.00
-1.82
Other Income
0.05
0
0.05
Operating Profit (PBDIT)
-0.90
0
-0.90
Interest
0.00
0
0.00
Exceptional Items
-1.68
0
-1.68
Gross Profit (PBDT)
11.60
0
11.60
Depreciation
0.88
0
0.88
Profit Before Tax
-3.45
0
-3.45
Tax
0.59
0
0.59
Provisions and contingencies
0
0
0.00
Profit After Tax
-4.05
0
-4.05
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
-4.05
0
-4.05
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-4.05
0
-4.05
Equity Capital
0
0
0.00
Face Value
0.01
0
0.00
Reserves
-2.05
0
-2.05
Earnings per share (EPS)
-0.40
0
-0.40
Diluted Earnings per share
-0.40
0
-0.40
Operating Profit Margin (Excl OI)
-5.36%
0%
0.00
-5.36%
Gross Profit Margin
-7.58%
0%
0.00
-7.58%
PAT Margin
-11.90%
0%
0.00
-11.90%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 3.40 Million
in Sep 2013Figures in Million
YoY Growth in year ended Sep 2013 is -23.77% vs 5.44% in Sep 2012
Annual - Consolidate Net Profit
Consolidate Net Profit -0.40 Million
in Sep 2013Figures in Million
YoY Growth in year ended Sep 2013 is -60.00% vs 56.90% in Sep 2012
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) -0.09 Million
in Sep 2013Figures in Million
YoY Growth in year ended Sep 2013 is 25.00% vs 71.43% in Sep 2012
Annual - Interest
No Interest in the last few periods
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -5.36%
in Sep 2013Figures in %
YoY Growth in year ended Sep 2013 has fallen from Sep 2012






