Havix Corp.

  • Market Cap: Micro Cap
  • Industry: Garments & Apparels
  • ISIN: JP3770250003
JPY
400.00
-7 (-1.72%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
13,403.10
13,204.70
12,084.14
10,897.60
10,647.20
12,869.82
12,823.17
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
13,403.10
13,204.70
12,084.14
10,897.60
10,647.20
12,869.82
12,823.17
Raw Material Cost
10,793.08
10,724.89
10,636.37
9,385.65
8,256.44
10,080.99
10,496.20
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
13.04
16.23
19.45
21.61
25.72
27.11
17.23
Selling and Distribution Expenses
1,819.54
1,642.94
1,471.12
1,493.37
1,538.15
1,775.35
1,586.01
Other Expenses
8.24
6.51
4.96
5.91
5.88
4.30
3.91
Total Expenditure (Excl Depreciation)
12,708.09
12,449.21
12,176.54
10,959.77
9,879.10
11,926.47
12,138.54
Operating Profit (PBDIT) excl Other Income
695
755.5
-92.4
-62.199999999999996
768.1
943.3
684.5999999999999
Other Income
107.96
117.58
146.38
184.75
57.22
61.52
24.23
Operating Profit (PBDIT)
1,010.38
1,022.96
271.73
712.55
1,428.37
1,617.71
1,414.59
Interest
13.04
16.23
19.45
21.61
25.72
27.11
17.23
Exceptional Items
10.55
25.54
-60.09
-2,894.78
25.06
-207.49
2.92
Gross Profit (PBDT)
2,610.02
2,479.81
1,447.77
1,511.95
2,390.76
2,788.83
2,326.97
Depreciation
207.41
149.89
217.75
589.97
603.05
612.85
705.72
Profit Before Tax
800.48
882.38
-25.56
-2,793.81
824.66
770.26
694.57
Tax
128.03
207.53
-77.64
-345.14
262.97
204.28
219.81
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
672.45
674.84
52.08
-2,448.67
561.69
565.98
474.76
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
672.45
674.84
52.08
-2,448.67
561.69
565.98
474.76
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
672.45
674.84
52.08
-2,448.67
561.69
565.98
474.76
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
7,264.88
6,731.63
6,114.97
6,139.57
8,851.28
8,353.17
7,921.95
Earnings per share (EPS)
86.22
86.89
6.74
-311.55
71.51
72.32
60.83
Diluted Earnings per share
86.22
86.89
6.74
-311.55
71.51
72.32
60.83
Operating Profit Margin (Excl OI)
5.19%
5.72%
-0.76%
-0.57%
7.21%
7.33%
5.34%
Gross Profit Margin
7.52%
7.82%
1.59%
-20.22%
13.41%
10.75%
10.92%
PAT Margin
5.02%
5.11%
0.43%
-22.47%
5.28%
4.4%
3.7%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 1.50% vs 9.27% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is -0.34% vs 1,195.20% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is -0.33% vs 622.59% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is -19.75% vs -16.49% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has fallen from Mar 2024

Compare Annual Results Of Havix Corp. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
13,403.10
14,347.36
-944.26
-6.58%
Other Operating Income
0.00
0.00
0.00
Total Operating income
13,403.10
14,347.36
-944.26
-6.58%
Raw Material Cost
10,793.08
12,217.93
-1,424.85
-11.66%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
13.04
14.46
-1.42
-9.82%
Selling and Distribution Expenses
1,819.54
1,653.34
166.20
10.05%
Other Expenses
8.24
4.19
4.05
96.66%
Total Expenditure (Excl Depreciation)
12,708.09
13,927.65
-1,219.56
-8.76%
Operating Profit (PBDIT) excl Other Income
695.01
419.71
275.30
65.59%
Other Income
107.96
325.89
-217.93
-66.87%
Operating Profit (PBDIT)
1,010.38
1,154.56
-144.18
-12.49%
Interest
13.04
14.46
-1.42
-9.82%
Exceptional Items
10.55
-10.81
21.36
197.59%
Gross Profit (PBDT)
2,610.02
2,129.43
480.59
22.57%
Depreciation
207.41
408.96
-201.55
-49.28%
Profit Before Tax
800.48
720.32
80.16
11.13%
Tax
128.03
211.97
-83.94
-39.60%
Provisions and contingencies
0
0
0.00
Profit After Tax
672.45
311.71
360.74
115.73%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
672.45
311.71
360.74
115.73%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
196.64
-196.64
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
672.45
508.35
164.10
32.28%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
7,264.88
7,165.83
99.05
1.38%
Earnings per share (EPS)
86.22
98.77
-12.55
-12.71%
Diluted Earnings per share
86.22
98.77
-12.55
-12.71%
Operating Profit Margin (Excl OI)
5.19%
2.93%
0.00
2.26%
Gross Profit Margin
7.52%
7.87%
0.00
-0.35%
PAT Margin
5.02%
2.17%
0.00
2.85%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,340.31 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 1.50% vs 9.27% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 67.25 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is -0.34% vs 1,195.20% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 90.24 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is -0.33% vs 622.59% in Mar 2024

Annual - Interest
Interest 1.30 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is -19.75% vs -16.49% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.19%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has fallen from Mar 2024