Hayashikane Sangyo Co., Ltd.

  • Market Cap: Micro Cap
  • Industry: Retailing
  • ISIN: JP3772200006
JPY
879.00
1 (0.11%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Net Sales
45,586.00
49,267.00
47,376.16
42,544.56
40,389.16
44,366.65
45,175.61
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
45,586.00
49,267.00
47,376.16
42,544.56
40,389.16
44,366.65
45,175.61
Raw Material Cost
39,448.00
43,605.00
42,176.59
37,801.99
34,531.18
37,700.81
37,896.20
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
103.00
98.00
93.76
113.01
126.20
128.09
149.63
Selling and Distribution Expenses
4,408.00
4,307.00
4,206.08
4,086.01
4,701.30
5,609.43
5,652.50
Other Expenses
24.00
18.10
20.13
19.17
30.20
31.24
40.19
Total Expenditure (Excl Depreciation)
44,199.00
48,191.00
46,677.77
42,192.76
39,660.72
43,750.71
44,100.19
Operating Profit (PBDIT) excl Other Income
1387
1076
698.4000000000001
351.8
728.4000000000001
615.9000000000001
1075.4
Other Income
520.00
814.00
440.91
223.40
408.92
981.89
435.00
Operating Profit (PBDIT)
2,774.00
2,686.00
1,873.86
1,310.73
1,997.54
2,525.02
2,332.56
Interest
103.00
98.00
93.76
113.01
126.20
128.09
149.63
Exceptional Items
-111.00
-131.00
-6.24
-8.28
53.81
-185.18
-326.09
Gross Profit (PBDT)
6,138.00
5,662.00
5,199.56
4,742.57
5,857.98
6,665.84
7,279.41
Depreciation
867.00
796.00
734.56
735.53
860.19
927.20
822.14
Profit Before Tax
1,693.00
1,662.00
1,039.30
453.91
1,064.97
1,284.55
1,034.70
Tax
417.00
606.00
290.12
120.72
307.39
-84.31
90.51
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,275.00
1,055.00
749.17
333.19
707.83
1,291.70
874.67
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,275.00
1,055.00
749.17
333.19
707.83
1,291.70
874.67
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
49.75
77.16
69.53
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,275.00
1,055.00
749.17
333.19
757.58
1,368.86
944.20
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
13,568.00
11,791.00
11,093.21
9,932.00
9,768.19
9,328.44
7,786.47
Earnings per share (EPS)
153.65
123.32
85.9
37.82
80.57
145.25
98.26
Diluted Earnings per share
153.65
123.32
85.9
37.82
80.57
145.25
98.26
Operating Profit Margin (Excl OI)
3.04%
2.18%
1.47%
0.83%
1.8%
1.39%
2.38%
Gross Profit Margin
5.62%
4.99%
3.74%
2.8%
4.77%
4.99%
4.11%
PAT Margin
2.8%
2.14%
1.58%
0.78%
1.75%
2.91%
1.94%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2026 is -7.47% vs 3.99% in Mar 2025

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2026 is 20.85% vs 40.82% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2026 is 20.41% vs 30.64% in Mar 2025

stock-summary

Interest

YoY Growth in year ended Mar 2026 is 5.10% vs 4.48% in Mar 2025

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2026 has improved from Mar 2025

Compare Annual Results Of Hayashikane Sangyo Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
45,586.00
13,675.55
31,910.45
233.34%
Other Operating Income
0.00
0.00
0.00
Total Operating income
45,586.00
13,675.55
31,910.45
233.34%
Raw Material Cost
39,448.00
9,741.28
29,706.72
304.96%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
103.00
55.89
47.11
84.29%
Selling and Distribution Expenses
4,408.00
3,160.84
1,247.16
39.46%
Other Expenses
24.00
-5.48
29.48
537.96%
Total Expenditure (Excl Depreciation)
44,199.00
12,903.20
31,295.80
242.54%
Operating Profit (PBDIT) excl Other Income
1,387.00
772.35
614.65
79.58%
Other Income
520.00
55.88
464.12
830.57%
Operating Profit (PBDIT)
2,774.00
1,104.30
1,669.70
151.20%
Interest
103.00
55.89
47.11
84.29%
Exceptional Items
-111.00
-18.37
-92.63
-504.25%
Gross Profit (PBDT)
6,138.00
3,934.27
2,203.73
56.01%
Depreciation
867.00
276.07
590.93
214.05%
Profit Before Tax
1,693.00
753.97
939.03
124.54%
Tax
417.00
298.77
118.23
39.57%
Provisions and contingencies
0
0
0.00
Profit After Tax
1,275.00
437.12
837.88
191.68%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,275.00
437.12
837.88
191.68%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
18.07
-18.07
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,275.00
455.19
819.81
180.10%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
13,568.00
4,435.82
9,132.18
205.87%
Earnings per share (EPS)
153.65
41.15
112.50
273.39%
Diluted Earnings per share
153.65
41.15
112.50
273.39%
Operating Profit Margin (Excl OI)
3.04%
5.65%
0.00
-2.61%
Gross Profit Margin
5.62%
7.53%
0.00
-1.91%
PAT Margin
2.80%
3.20%
0.00
-0.40%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 4,558.60 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is -7.47% vs 3.99% in Mar 2025

Annual - Consolidate Net Profit
Consolidate Net Profit 127.50 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 20.85% vs 40.82% in Mar 2025

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 225.40 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 20.41% vs 30.64% in Mar 2025

Annual - Interest
Interest 10.30 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 5.10% vs 4.48% in Mar 2025

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 3.04%
in Mar 2026

Figures in %
stock-summary

YoY Growth in year ended Mar 2026 has improved from Mar 2025