Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
3,679.80
3,165.72
2,598.81
2,266.76
1,729.17
802.43
460.15
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,679.80
3,165.72
2,598.81
2,266.76
1,729.17
802.43
460.15
Raw Material Cost
3,585.82
3,098.03
2,562.02
2,290.63
1,734.02
821.67
468.22
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
227.98
180.31
140.23
114.43
81.65
38.95
18.80
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
14.67
11.92
7.24
10.37
10.47
5.05
5.13
Selling and Distribution Expenses
0.00
0.00
0.00
0.34
0.00
0.00
0.00
Other Expenses
-24.27
-16.31
-12.68
-12.48
-9.21
-4.40
-2.22
Total Expenditure (Excl Depreciation)
3,585.82
3,127.13
2,582.73
2,290.98
1,734.02
821.67
469.97
Operating Profit (PBDIT) excl Other Income
94
38.6
16.1
-24.2
-4.9
-19.2
-9.8
Other Income
10.01
-1.76
12.70
4.63
-14.14
-1.46
-1.11
Operating Profit (PBDIT)
220.04
102.95
90.97
38.81
25.39
2.47
3.81
Interest
14.67
11.92
7.24
10.37
10.47
5.05
5.13
Exceptional Items
-30.38
-17.06
-4.03
-1.55
-5.60
-4.40
-1.60
Gross Profit (PBDT)
93.98
67.69
36.80
-23.87
-4.85
-19.24
-8.07
Depreciation
116.05
66.12
62.19
58.39
44.39
23.17
14.74
Profit Before Tax
58.94
7.86
17.51
-31.50
-35.07
-30.15
-17.67
Tax
13.96
2.83
-2.57
-3.86
-7.25
-9.19
-1.82
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
44.98
5.04
20.08
-27.63
-27.81
-20.97
-15.85
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
44.98
5.04
20.08
-27.63
-27.81
-20.97
-15.85
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
44.98
5.04
20.08
-27.63
-27.81
-20.97
-15.85
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.07
0.07
0.07
0.07
0.07
0.07
0.07
Reserves
655.95
598.77
597.54
568.62
208.83
253.21
82.11
Earnings per share (EPS)
1.46
0.17
0.68
-1.19
-0.96
-0.72
-0.54
Diluted Earnings per share
1.46
0.17
0.68
-1.19
-0.96
-0.72
-0.54
Operating Profit Margin (Excl OI)
2.55%
1.22%
0.62%
-1.07%
-0.28%
-2.4%
-2.13%
Gross Profit Margin
4.76%
2.34%
3.07%
1.19%
0.54%
-0.87%
-0.64%
PAT Margin
1.22%
0.16%
0.77%
-1.22%
-1.61%
-2.61%
-3.44%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 16.24% vs 21.81% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 800.00% vs -75.12% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 100.57% vs 33.72% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 23.53% vs 65.28% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Haypp Group AB With
Figures in Million
Consolidate Annual Results
Change(SEK)
Change(%)
Net Sales
3,679.80
1,567.00
2,112.80
134.83%
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,679.80
1,567.00
2,112.80
134.83%
Raw Material Cost
3,585.82
1,434.00
2,151.82
150.06%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
227.98
372.70
-144.72
-38.83%
Power Cost
0
0
0.00
Manufacturing Expenses
14.67
31.60
-16.93
-53.58%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
-24.27
-40.43
16.16
39.97%
Total Expenditure (Excl Depreciation)
3,585.82
1,434.00
2,151.82
150.06%
Operating Profit (PBDIT) excl Other Income
93.98
133.00
-39.02
-29.34%
Other Income
10.01
-3.30
13.31
403.33%
Operating Profit (PBDIT)
220.04
194.10
25.94
13.36%
Interest
14.67
31.60
-16.93
-53.58%
Exceptional Items
-30.38
20.40
-50.78
-248.92%
Gross Profit (PBDT)
93.98
133.00
-39.02
-29.34%
Depreciation
116.05
64.40
51.65
80.20%
Profit Before Tax
58.94
118.50
-59.56
-50.26%
Tax
13.96
22.70
-8.74
-38.50%
Provisions and contingencies
0
0
0.00
Profit After Tax
44.98
95.60
-50.62
-52.95%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
44.98
95.60
-50.62
-52.95%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.20
-0.20
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
44.98
95.80
-50.82
-53.05%
Equity Capital
0
0
0.00
Face Value
0.07
0.05
0.00
Reserves
655.95
858.00
-202.05
-23.55%
Earnings per share (EPS)
1.46
5.57
-4.11
-73.79%
Diluted Earnings per share
1.46
5.57
-4.11
-73.79%
Operating Profit Margin (Excl OI)
2.55%
8.49%
0.00
-5.94%
Gross Profit Margin
4.76%
11.67%
0.00
-6.91%
PAT Margin
1.22%
6.10%
0.00
-4.88%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 367.98 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 16.24% vs 21.81% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 4.50 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 800.00% vs -75.12% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 21.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 100.57% vs 33.72% in Dec 2023
Annual - Interest
Interest 1.47 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 23.53% vs 65.28% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 2.55%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






