Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
1,231.58
297.29
700.71
318.38
33.49
109.41
42.46
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,231.58
297.29
700.71
318.38
33.49
109.41
42.46
Raw Material Cost
86.23
57.36
52.18
63.94
53.99
44.07
37.19
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
221.26
184.77
206.28
318.84
439.31
437.16
143.87
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
15.91
27.35
30.31
15.56
1.37
2.17
1.67
Selling and Distribution Expenses
220.27
124.59
158.09
194.57
298.25
299.27
76.65
Other Expenses
5.97
-6.79
8.69
67.99
35.21
-4.27
21.73
Total Expenditure (Excl Depreciation)
603.36
326.12
533.76
1,272.82
1,144.99
739.98
476.67
Operating Profit (PBDIT) excl Other Income
628.2
-28.799999999999997
166.9
-954.4
-1111.5
-630.6
-434.20000000000005
Other Income
89.35
85.36
44.91
-111.07
40.12
40.53
11.20
Operating Profit (PBDIT)
737.26
79.04
248.11
-1,002.59
-1,018.47
-546.38
-387.31
Interest
15.91
27.35
30.31
15.56
1.37
2.17
1.67
Exceptional Items
27.97
0.00
-3.96
8.14
1.44
-1,708.51
-104.89
Gross Profit (PBDT)
1,145.35
239.93
648.53
254.44
-20.50
65.34
5.27
Depreciation
19.69
22.51
36.26
62.92
52.93
43.66
35.70
Profit Before Tax
729.63
29.18
177.58
-1,072.93
-1,071.32
-2,300.72
-529.57
Tax
10.29
7.78
-0.63
1.94
0.38
-0.77
-0.72
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
712.04
21.68
178.48
-1,074.52
-1,070.92
-2,298.85
-528.56
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
712.04
21.68
178.48
-1,074.52
-1,070.92
-2,298.85
-528.56
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
6.92
-0.28
-0.27
-0.36
-0.79
-1.10
-0.28
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
718.96
21.40
178.21
-1,074.88
-1,071.70
-2,299.95
-528.84
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.01
Reserves
2,857.52
966.70
936.93
724.50
1,740.08
2,800.58
-1,195.35
Earnings per share (EPS)
0.88
0.03
0.24
-1.47
-1.46
-3.04
-0.7
Diluted Earnings per share
0.88
0.03
0.24
-1.47
-1.46
-3.04
-0.7
Operating Profit Margin (Excl OI)
51.01%
-9.7%
23.83%
-299.78%
-3319.38%
-576.31%
-1022.66%
Gross Profit Margin
60.84%
17.39%
30.52%
-317.24%
-3041.32%
-2062.87%
-1163.17%
PAT Margin
57.81%
7.29%
25.47%
-337.49%
-3198.17%
-2101.06%
-1244.88%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 314.26% vs -57.57% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 3,259.81% vs -87.99% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 10,384.13% vs -103.10% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -41.76% vs -9.90% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of HBM Holdings Ltd. With
Figures in Million
Consolidate Annual Results
Change(HKD)
Change(%)
Net Sales
1,231.58
1,884.35
-652.77
-34.64%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,231.58
1,884.35
-652.77
-34.64%
Raw Material Cost
86.23
862.32
-776.09
-90.00%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
221.26
306.91
-85.65
-27.91%
Power Cost
0
0
0.00
Manufacturing Expenses
15.91
5.83
10.08
172.90%
Selling and Distribution Expenses
220.27
966.43
-746.16
-77.21%
Other Expenses
5.97
-26.78
32.75
122.29%
Total Expenditure (Excl Depreciation)
603.36
1,873.71
-1,270.35
-67.80%
Operating Profit (PBDIT) excl Other Income
628.22
10.63
617.59
5,809.88%
Other Income
89.35
19.32
70.03
362.47%
Operating Profit (PBDIT)
737.26
134.99
602.27
446.16%
Interest
15.91
5.83
10.08
172.90%
Exceptional Items
27.97
2.58
25.39
984.11%
Gross Profit (PBDT)
1,145.35
1,022.02
123.33
12.07%
Depreciation
19.69
111.14
-91.45
-82.28%
Profit Before Tax
729.63
20.59
709.04
3,443.61%
Tax
10.29
1.39
8.90
640.29%
Provisions and contingencies
0
0
0.00
Profit After Tax
712.04
18.75
693.29
3,697.55%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
712.04
18.75
693.29
3,697.55%
Share in Profit of Associates
0
0
0.00
Minority Interest
6.92
0.45
6.47
1,437.78%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
718.96
19.20
699.76
3,644.58%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
2,857.52
1,219.32
1,638.20
134.35%
Earnings per share (EPS)
0.88
0.02
0.86
4,300.00%
Diluted Earnings per share
0.88
0.02
0.86
4,300.00%
Operating Profit Margin (Excl OI)
51.01%
0.24%
0.00
50.77%
Gross Profit Margin
60.84%
6.99%
0.00
53.85%
PAT Margin
57.81%
1.00%
0.00
56.81%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 123.16 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 314.26% vs -57.57% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 71.90 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 3,259.81% vs -87.99% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 64.79 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 10,384.13% vs -103.10% in Dec 2024
Annual - Interest
Interest 1.59 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -41.76% vs -9.90% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 51.01%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






