Results Snapshot
Figures in Million
Consolidate Annual Results
Sep'25
Sep'24
Sep'23
Sep'22
Net Sales
720.00
693.00
656.00
434.00
Other Operating Income
0.00
0.00
0.00
0.00
Total Operating income
720.00
693.00
656.00
434.00
Raw Material Cost
534.00
368.00
359.00
345.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
Employee Cost
354.00
207.00
195.00
179.00
Power Cost
0.00
0.00
0.00
0.00
Manufacturing Expenses
184.00
321.00
299.00
243.00
Selling and Distribution Expenses
95.00
90.00
92.00
65.00
Other Expenses
-53.80
-52.80
-49.40
-42.20
Total Expenditure (Excl Depreciation)
629.00
458.00
451.00
410.00
Operating Profit (PBDIT) excl Other Income
91
235
205
24
Other Income
68.00
65.00
43.00
33.00
Operating Profit (PBDIT)
259.00
403.00
349.00
165.00
Interest
184.00
321.00
299.00
243.00
Exceptional Items
-26.00
-27.00
-13.00
-7.00
Gross Profit (PBDT)
186.00
325.00
297.00
89.00
Depreciation
100.00
103.00
101.00
108.00
Profit Before Tax
-51.00
-48.00
-64.00
-193.00
Tax
17.00
-24.00
11.00
-1.00
Provisions and contingencies
0.00
0.00
0.00
0.00
Profit After Tax
-69.00
-24.00
-75.00
-192.00
Extraordinary Items
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
Net Profit
-69.00
-24.00
-75.00
-192.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
Minority Interest
-1.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
Consolidated Net Profit
-70.00
-24.00
-75.00
-192.00
Equity Capital
0.00
0.00
0.00
0.00
Face Value
0.01
0.0
0.0
0.0
Reserves
790.00
-1,399.00
-1,353.00
-1,258.00
Earnings per share (EPS)
-0.28
-0.4
-1.25
-3.2
Diluted Earnings per share
-0.28
-0.4
-1.25
-3.2
Operating Profit Margin (Excl OI)
12.64%
33.91%
31.25%
5.53%
Gross Profit Margin
6.81%
7.94%
5.64%
-19.59%
PAT Margin
-9.58%
-3.46%
-11.43%
-44.24%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Sep 2025 is 3.90% vs 5.64% in Sep 2024
Consolidate Net Profit
YoY Growth in year ended Sep 2025 is -191.67% vs 68.00% in Sep 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Sep 2025 is -43.49% vs 10.46% in Sep 2024
Interest
YoY Growth in year ended Sep 2025 is -42.68% vs 7.36% in Sep 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Sep 2025 has fallen from Sep 2024
Compare Annual Results Of HBX Group International Plc With
Figures in Million
Consolidate Annual Results
Change(EUR)
Change(%)
Net Sales
720.00
0
720.00
Other Operating Income
0.00
0.00
0.00
Total Operating income
720.00
0
720.00
Raw Material Cost
534.00
0
534.00
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
354.00
0
354.00
Power Cost
0
0
0.00
Manufacturing Expenses
184.00
0
184.00
Selling and Distribution Expenses
95.00
0
95.00
Other Expenses
-53.80
0.00
-53.80
Total Expenditure (Excl Depreciation)
629.00
0
629.00
Operating Profit (PBDIT) excl Other Income
91.00
0.00
91.00
Other Income
68.00
0
68.00
Operating Profit (PBDIT)
259.00
0
259.00
Interest
184.00
0
184.00
Exceptional Items
-26.00
0
-26.00
Gross Profit (PBDT)
186.00
0
186.00
Depreciation
100.00
0
100.00
Profit Before Tax
-51.00
0
-51.00
Tax
17.00
0
17.00
Provisions and contingencies
0
0
0.00
Profit After Tax
-69.00
0
-69.00
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
-69.00
0
-69.00
Share in Profit of Associates
0
0
0.00
Minority Interest
-1.00
0
-1.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-70.00
0
-70.00
Equity Capital
0
0
0.00
Face Value
0.01
0
0.00
Reserves
790.00
0
790.00
Earnings per share (EPS)
-0.28
0
-0.28
Diluted Earnings per share
-0.28
0
-0.28
Operating Profit Margin (Excl OI)
12.64%
0%
0.00
12.64%
Gross Profit Margin
6.81%
0%
0.00
6.81%
PAT Margin
-9.58%
0%
0.00
-9.58%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 72.00 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 3.90% vs 5.64% in Sep 2024
Annual - Consolidate Net Profit
Consolidate Net Profit -7.00 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is -191.67% vs 68.00% in Sep 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 19.10 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is -43.49% vs 10.46% in Sep 2024
Annual - Interest
Interest 18.40 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is -42.68% vs 7.36% in Sep 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 12.64%
in Sep 2025Figures in %
YoY Growth in year ended Sep 2025 has fallen from Sep 2024






