Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
7,90,215.64
8,69,270.36
9,13,035.59
7,44,508.31
7,32,482.62
4,95,798.84
7,10,901.84
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
7,90,215.64
8,69,270.36
9,13,035.59
7,44,508.31
7,32,482.62
4,95,798.84
7,10,901.84
Raw Material Cost
7,47,318.53
8,15,785.73
8,44,057.34
6,97,826.19
6,73,592.12
4,81,402.44
6,82,374.24
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
3,164.83
3,242.48
1,702.07
1,812.82
0.00
3,472.28
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
7,070.44
10,646.17
12,374.10
9,758.80
4,873.65
5,678.99
6,089.24
Selling and Distribution Expenses
6,315.34
3,761.42
1,708.77
2,825.74
4,153.41
7,157.57
2,766.41
Other Expenses
-707.04
-1,381.10
-1,561.66
-1,146.09
-668.65
-567.90
-956.15
Total Expenditure (Excl Depreciation)
7,53,633.87
8,19,547.15
8,45,766.11
7,00,651.93
6,77,745.53
4,88,560.02
6,85,140.65
Operating Profit (PBDIT) excl Other Income
36581.799999999996
49723.2
67269.5
43856.4
54737.1
7238.8
25761.199999999997
Other Income
50.68
-1,321.66
8,435.48
14,478.97
4,943.53
28.57
-12.37
Operating Profit (PBDIT)
50,909.06
62,672.15
85,607.65
63,188.43
64,525.07
12,115.82
30,553.75
Interest
7,070.44
10,646.17
12,374.10
9,758.80
4,873.65
5,678.99
6,089.24
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
42,897.11
53,484.63
68,978.26
46,682.12
58,890.49
14,396.40
28,527.60
Depreciation
14,276.61
14,276.61
9,908.69
4,857.33
4,849.46
4,852.42
4,808.92
Profit Before Tax
29,562.01
37,749.37
63,324.86
48,572.29
54,801.96
1,584.41
19,655.59
Tax
5,912.40
7,549.87
11,461.54
8,374.88
7,663.55
158.71
0.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
23,649.61
30,199.50
51,863.32
40,197.42
47,138.41
1,425.70
19,655.59
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
23,649.61
30,199.50
51,863.32
40,197.42
47,138.41
1,425.70
19,655.59
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
23,649.61
30,199.50
51,863.32
40,197.42
47,138.41
1,425.70
19,655.59
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
5,05,503.31
4,81,853.71
4,51,654.21
4,15,559.40
3,75,361.98
3,41,082.11
3,42,640.94
Earnings per share (EPS)
0.0
817.11
1403.27
1087.59
1275.38
38.57
531.8
Diluted Earnings per share
0.0
817.11
1403.27
1087.59
1275.38
38.57
531.8
Operating Profit Margin (Excl OI)
4.63%
5.72%
7.37%
5.89%
7.47%
1.46%
3.62%
Gross Profit Margin
5.55%
5.99%
8.02%
7.18%
8.14%
1.3%
3.44%
PAT Margin
2.99%
3.47%
5.68%
5.4%
6.44%
0.29%
2.76%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is -9.09% vs -4.79% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is -21.69% vs -41.77% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is -20.53% vs -17.08% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -33.59% vs -13.96% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of HCD Investment In Producing & Trading JSC With
Figures in Million
Consolidate Annual Results
Change(VND)
Change(%)
Net Sales
7,90,215.64
0
7,90,215.64
Other Operating Income
0.00
0.00
0.00
Total Operating income
7,90,215.64
0
7,90,215.64
Raw Material Cost
7,47,318.53
0
7,47,318.53
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
7,070.44
0
7,070.44
Selling and Distribution Expenses
6,315.34
0
6,315.34
Other Expenses
-707.04
0.00
-707.04
Total Expenditure (Excl Depreciation)
7,53,633.87
0
7,53,633.87
Operating Profit (PBDIT) excl Other Income
36,581.76
0.00
36,581.76
Other Income
50.68
0
50.68
Operating Profit (PBDIT)
50,909.06
0
50,909.06
Interest
7,070.44
0
7,070.44
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
42,897.11
0
42,897.11
Depreciation
14,276.61
0
14,276.61
Profit Before Tax
29,562.01
0
29,562.01
Tax
5,912.40
0
5,912.40
Provisions and contingencies
0
0
0.00
Profit After Tax
23,649.61
0
23,649.61
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
23,649.61
0
23,649.61
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
23,649.61
0
23,649.61
Equity Capital
0
0
0.00
Face Value
10,000.00
0
0.00
Reserves
5,05,503.31
0
5,05,503.31
Earnings per share (EPS)
0.00
0
0.00
Diluted Earnings per share
0.00
0
0.00
Operating Profit Margin (Excl OI)
4.63%
0%
0.00
4.63%
Gross Profit Margin
5.55%
0%
0.00
5.55%
PAT Margin
2.99%
0%
0.00
2.99%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 79,021.56 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -9.09% vs -4.79% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 2,364.96 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -21.69% vs -41.77% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 5,085.84 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -20.53% vs -17.08% in Dec 2024
Annual - Interest
Interest 707.04 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -33.59% vs -13.96% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 4.63%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






