Health & Happiness (H&H) International Holdings Ltd.

  • Market Cap: N/A
  • Industry: FMCG
  • ISIN: KYG4387E1070
HKD
13.66
0.22 (1.64%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Dec'17
Net Sales
15,388.72
14,856.83
13,917.57
12,579.39
12,388.28
12,001.48
9,334.64
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
15,388.72
14,856.83
13,917.57
12,579.39
12,388.28
12,001.48
9,334.64
Raw Material Cost
6,223.59
5,898.61
5,182.22
4,503.41
4,191.72
4,018.59
3,262.93
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
1,627.65
1,539.84
1,598.50
1,475.07
1,545.35
1,552.82
1,225.45
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
854.70
611.28
343.66
322.00
477.10
567.80
567.52
Selling and Distribution Expenses
7,120.75
6,967.73
6,853.45
5,944.48
5,820.93
5,120.66
3,681.81
Other Expenses
-225.46
-196.72
-176.87
-164.09
-183.68
-194.16
-167.92
Total Expenditure (Excl Depreciation)
13,572.05
13,050.29
12,209.16
10,604.06
10,198.27
9,318.31
7,058.47
Operating Profit (PBDIT) excl Other Income
1816.6999999999998
1806.5
1708.4
1975.3
2190
2683.2
2276.2
Other Income
113.09
158.97
-104.48
125.98
105.64
-282.90
-174.51
Operating Profit (PBDIT)
2,263.76
2,327.49
1,972.08
2,420.72
2,586.42
2,606.25
2,374.16
Interest
854.70
611.28
343.66
322.00
477.10
567.80
567.52
Exceptional Items
-24.44
-130.22
-236.70
14.37
-51.09
-24.25
37.33
Gross Profit (PBDT)
9,165.14
8,958.22
8,735.35
8,075.97
8,196.56
7,982.89
6,071.71
Depreciation
333.99
361.98
368.16
319.41
290.77
205.98
272.50
Profit Before Tax
1,050.62
1,224.00
1,023.56
1,793.69
1,767.46
1,808.22
1,571.47
Tax
388.69
487.42
411.86
525.85
635.16
811.09
507.63
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
642.94
711.43
612.83
1,277.30
1,139.64
998.67
1,075.65
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
642.94
711.43
612.83
1,277.30
1,139.64
998.67
1,075.65
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
-5.01
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
642.94
711.43
612.83
1,277.30
1,139.64
998.67
1,070.64
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
6,931.08
6,895.70
7,199.15
7,354.16
6,257.21
5,530.22
5,057.59
Earnings per share (EPS)
1.0
1.1
0.95
1.98
1.76
1.54
1.68
Diluted Earnings per share
1.0
1.1
0.95
1.98
1.76
1.54
1.68
Operating Profit Margin (Excl OI)
11.81%
12.16%
12.28%
15.7%
17.68%
22.36%
24.38%
Gross Profit Margin
9.0%
10.68%
10.0%
16.8%
16.61%
16.78%
19.75%
PAT Margin
4.18%
4.79%
4.4%
10.15%
9.2%
8.32%
11.52%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2023 is 3.58% vs 6.75% in Dec 2022

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2023 is -9.63% vs 16.09% in Dec 2022

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2023 is -0.82% vs 4.43% in Dec 2022

stock-summary

Interest

YoY Growth in year ended Dec 2023 is 39.82% vs 77.86% in Dec 2022

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2023 has fallen from Dec 2022

Compare Annual Results Of Health & Happiness (H&H) International Holdings Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(HKD)
Change(%)
Net Sales
15,388.72
21,583.05
-6,194.33
-28.70%
Other Operating Income
0.00
0.00
0.00
Total Operating income
15,388.72
21,583.05
-6,194.33
-28.70%
Raw Material Cost
6,223.59
7,542.85
-1,319.26
-17.49%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
1,627.65
1,580.14
47.51
3.01%
Power Cost
0
0
0.00
Manufacturing Expenses
854.70
58.71
795.99
1,355.80%
Selling and Distribution Expenses
7,120.75
9,360.57
-2,239.82
-23.93%
Other Expenses
-225.46
-163.88
-61.58
-37.58%
Total Expenditure (Excl Depreciation)
13,572.05
16,903.42
-3,331.37
-19.71%
Operating Profit (PBDIT) excl Other Income
1,816.68
4,679.63
-2,862.95
-61.18%
Other Income
113.09
1,612.37
-1,499.28
-92.99%
Operating Profit (PBDIT)
2,263.76
6,864.20
-4,600.44
-67.02%
Interest
854.70
58.71
795.99
1,355.80%
Exceptional Items
-24.44
-818.32
793.88
97.01%
Gross Profit (PBDT)
9,165.14
14,040.19
-4,875.05
-34.72%
Depreciation
333.99
619.42
-285.43
-46.08%
Profit Before Tax
1,050.62
5,367.75
-4,317.13
-80.43%
Tax
388.69
1,723.73
-1,335.04
-77.45%
Provisions and contingencies
0
0
0.00
Profit After Tax
642.94
3,745.95
-3,103.01
-82.84%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
642.94
3,745.95
-3,103.01
-82.84%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
-110.12
110.12
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
642.94
3,635.83
-2,992.89
-82.32%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
6,931.08
27,464.42
-20,533.34
-74.76%
Earnings per share (EPS)
1.00
0.41
0.59
143.90%
Diluted Earnings per share
1.00
0.41
0.59
143.90%
Operating Profit Margin (Excl OI)
11.81%
21.46%
0.00
-9.65%
Gross Profit Margin
9.00%
27.74%
0.00
-18.74%
PAT Margin
4.18%
17.36%
0.00
-13.18%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,538.87 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is 3.58% vs 6.75% in Dec 2022

Annual - Consolidate Net Profit
Consolidate Net Profit 64.29 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is -9.63% vs 16.09% in Dec 2022

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 215.07 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is -0.82% vs 4.43% in Dec 2022

Annual - Interest
Interest 85.47 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is 39.82% vs 77.86% in Dec 2022

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 11.81%
in Dec 2023

Figures in %
stock-summary

YoY Growth in year ended Dec 2023 has fallen from Dec 2022