Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Oct'25
Oct'24
Oct'23
Oct'22
Net Sales
2,594.13
3,026.50
873.61
344.73
499.06
Other Operating Income
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,594.13
3,026.50
873.61
344.73
499.06
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.14
0.16
0.41
0.75
1.13
Selling and Distribution Expenses
36.56
2,255.53
429.05
436.52
386.98
Other Expenses
227.87
-0.02
144.11
135.95
156.93
Total Expenditure (Excl Depreciation)
2,315.42
2,255.53
1,870.59
1,796.77
1,957.45
Operating Profit (PBDIT) excl Other Income
278.7
771
-997
-1452
-1458.4
Other Income
14.56
-35.14
262.08
140.19
49.41
Operating Profit (PBDIT)
293.28
735.84
-734.90
-1,311.86
-1,408.98
Interest
0.14
0.16
0.41
0.75
1.13
Exceptional Items
0.00
0.00
-41.45
-136.41
0.00
Gross Profit (PBDT)
0.00
0.00
0.00
0.00
0.00
Depreciation
45.44
44.53
41.82
7.57
0.20
Profit Before Tax
247.70
691.15
-818.58
-1,456.58
-1,410.30
Tax
84.32
98.65
-5.86
16.92
2.42
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
Profit After Tax
163.38
592.50
-812.73
-1,473.50
-1,412.73
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
Net Profit
163.38
592.50
-812.73
-1,473.50
-1,412.73
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
163.38
592.50
-812.73
-1,473.50
-1,412.73
Equity Capital
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
Reserves
-1,246.74
7,567.87
6,623.25
5,269.56
4,727.55
Earnings per share (EPS)
7.09
25.71
-36.57
-66.99
-64.22
Diluted Earnings per share
7.09
25.71
-36.57
-66.99
-64.22
Operating Profit Margin (Excl OI)
8.99%
24.0%
-118.91%
-423.41%
-292.27%
Gross Profit Margin
11.3%
24.31%
-88.91%
-420.34%
-282.55%
PAT Margin
6.3%
19.58%
-93.03%
-427.44%
-283.08%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Analysis not available as Data has been published for only 1 period
Compare Annual Results Of Heartseed, Inc. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
2,594.13
0
2,594.13
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,594.13
0
2,594.13
Raw Material Cost
0.00
0
0.00
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.14
0
0.14
Selling and Distribution Expenses
36.56
0
36.56
Other Expenses
227.87
0.00
227.87
Total Expenditure (Excl Depreciation)
2,315.42
0
2,315.42
Operating Profit (PBDIT) excl Other Income
278.71
0.00
278.71
Other Income
14.56
0
14.56
Operating Profit (PBDIT)
293.28
0
293.28
Interest
0.14
0
0.14
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
0.00
0
0.00
Depreciation
45.44
0
45.44
Profit Before Tax
247.70
0
247.70
Tax
84.32
0
84.32
Provisions and contingencies
0
0
0.00
Profit After Tax
163.38
0
163.38
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
163.38
0
163.38
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
163.38
0
163.38
Equity Capital
0
0
0.00
Face Value
0.00
0
0.00
Reserves
-1,246.74
0
-1,246.74
Earnings per share (EPS)
7.09
0
7.09
Diluted Earnings per share
7.09
0
7.09
Operating Profit Margin (Excl OI)
8.99%
0%
0.00
8.99%
Gross Profit Margin
11.30%
0%
0.00
11.30%
PAT Margin
6.30%
0%
0.00
6.30%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 259.41 Million
in Dec 2025Figures in Million
Annual - Consolidate Net Profit
Consolidate Net Profit 16.34 Million
in Dec 2025Figures in Million
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 27.87 Million
in Dec 2025Figures in Million
Annual - Interest
Interest 0.01 Million
in Dec 2025Figures in Million
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.99%
in Dec 2025Figures in %






