Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Dec'17
Net Sales
36,901.20
46,387.15
57,477.32
44,988.84
46,454.01
55,253.88
47,481.05
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
36,901.20
46,387.15
57,477.32
44,988.84
46,454.01
55,253.88
47,481.05
Raw Material Cost
35,025.42
44,652.28
54,646.00
42,711.85
44,262.55
52,213.48
44,908.55
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
365.93
998.38
395.19
335.89
356.16
293.73
262.59
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
383.99
398.90
393.92
342.19
472.83
334.34
210.48
Selling and Distribution Expenses
958.20
688.27
2,966.81
867.63
526.25
743.74
885.66
Other Expenses
-58.62
-122.27
-69.70
-57.19
-72.36
-58.68
-43.89
Total Expenditure (Excl Depreciation)
36,147.31
45,515.13
57,704.91
43,685.64
44,894.13
52,998.44
45,828.35
Operating Profit (PBDIT) excl Other Income
753.9
872
-227.60000000000002
1303.1999999999998
1559.9
2255.4
1652.7
Other Income
48.47
68.14
26.04
85.11
276.94
174.60
363.91
Operating Profit (PBDIT)
667.95
1,029.73
-110.82
1,504.71
1,899.58
2,461.36
1,991.28
Interest
383.99
398.90
393.92
342.19
472.83
334.34
210.48
Exceptional Items
-1.34
-43.55
0.08
2.19
-3.09
2.33
2.39
Gross Profit (PBDT)
1,875.78
1,734.87
2,831.32
2,276.99
2,191.46
3,040.40
2,572.49
Depreciation
29.35
91.87
90.73
116.41
62.77
56.00
45.93
Profit Before Tax
253.27
495.40
-595.40
1,048.30
1,360.90
2,073.35
1,737.25
Tax
76.47
131.92
-165.27
206.65
505.30
536.31
502.34
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
189.39
379.94
-416.97
853.85
873.59
1,317.73
1,182.52
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
189.39
379.94
-416.97
853.85
873.59
1,317.73
1,182.52
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-14.73
-13.12
-14.69
-8.57
-8.27
24.32
48.29
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
174.67
366.82
-431.67
845.28
865.32
1,342.05
1,230.81
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
1.12
1.22
1.19
1.12
1.14
0.0
Reserves
6,658.14
6,730.60
6,964.90
7,405.44
6,399.05
5,904.53
4,684.96
Earnings per share (EPS)
0.11
0.22
-0.24
0.48
0.5
0.75
0.9
Diluted Earnings per share
0.11
0.22
-0.24
0.48
0.5
0.75
0.9
Operating Profit Margin (Excl OI)
1.6%
1.87%
-0.4%
2.9%
3.36%
4.04%
3.33%
Gross Profit Margin
0.77%
1.27%
-0.88%
2.59%
3.06%
3.85%
3.76%
PAT Margin
0.51%
0.82%
-0.73%
1.9%
1.88%
2.38%
2.49%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2023 is -20.45% vs -19.29% in Dec 2022
Consolidate Net Profit
YoY Growth in year ended Dec 2023 is -52.37% vs 184.97% in Dec 2022
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2023 is -35.58% vs 802.41% in Dec 2022
Interest
YoY Growth in year ended Dec 2023 is -3.74% vs 1.27% in Dec 2022
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2023 has fallen from Dec 2022
Compare Annual Results Of Hebei Construction Group Co. Ltd. With
Figures in Million
Consolidate Annual Results
Change(HKD)
Change(%)
Net Sales
36,901.20
1,282.49
35,618.71
2,777.31%
Other Operating Income
0.00
0.00
0.00
Total Operating income
36,901.20
1,282.49
35,618.71
2,777.31%
Raw Material Cost
35,025.42
1,044.10
33,981.32
3,254.60%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
365.93
0.00
365.93
Power Cost
0
0
0.00
Manufacturing Expenses
383.99
5.33
378.66
7,104.32%
Selling and Distribution Expenses
958.20
267.44
690.76
258.29%
Other Expenses
-58.62
-0.53
-58.09
-10,960.38%
Total Expenditure (Excl Depreciation)
36,147.31
1,311.54
34,835.77
2,656.10%
Operating Profit (PBDIT) excl Other Income
753.89
-29.05
782.94
2,695.15%
Other Income
48.47
0.68
47.79
7,027.94%
Operating Profit (PBDIT)
667.95
69.89
598.06
855.72%
Interest
383.99
5.33
378.66
7,104.32%
Exceptional Items
-1.34
0.00
-1.34
Gross Profit (PBDT)
1,875.78
238.40
1,637.38
686.82%
Depreciation
29.35
93.33
-63.98
-68.55%
Profit Before Tax
253.27
-28.77
282.04
980.33%
Tax
76.47
-3.00
79.47
2,649.00%
Provisions and contingencies
0
0
0.00
Profit After Tax
189.39
-28.43
217.82
766.16%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
189.39
-28.43
217.82
766.16%
Share in Profit of Associates
0
0
0.00
Minority Interest
-14.73
-0.97
-13.76
-1,418.56%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
174.67
-29.41
204.08
693.91%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
6,658.14
1,244.33
5,413.81
435.08%
Earnings per share (EPS)
0.11
-0.03
0.14
466.67%
Diluted Earnings per share
0.11
-0.03
0.14
466.67%
Operating Profit Margin (Excl OI)
1.60%
-1.88%
0.00
3.48%
Gross Profit Margin
0.77%
5.03%
0.00
-4.26%
PAT Margin
0.51%
-2.22%
0.00
2.73%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 3,690.12 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is -20.45% vs -19.29% in Dec 2022
Annual - Consolidate Net Profit
Consolidate Net Profit 17.47 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is -52.37% vs 184.97% in Dec 2022
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 61.95 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is -35.58% vs 802.41% in Dec 2022
Annual - Interest
Interest 38.40 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is -3.74% vs 1.27% in Dec 2022
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 1.60%
in Dec 2023Figures in %
YoY Growth in year ended Dec 2023 has fallen from Dec 2022






