Hebei Sinopack Electronic Technology Co., Ltd.

  • Market Cap: Large Cap
  • Industry: Electronics & Appliances
  • ISIN: CNE1000049Q3
CNY
53.97
1.15 (2.18%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
2,632.51
2,659.70
2,496.93
1,010.76
814.56
589.32
406.33
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,632.51
2,659.70
2,496.93
1,010.76
814.56
589.32
406.33
Raw Material Cost
1,743.44
1,771.52
1,630.05
738.98
584.69
421.23
286.09
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
4.48
6.01
6.34
0.12
0.49
0.36
2.33
Selling and Distribution Expenses
100.40
100.88
92.21
40.54
31.11
33.59
22.15
Other Expenses
25.55
24.89
27.74
12.82
10.18
6.08
4.78
Total Expenditure (Excl Depreciation)
2,103.83
2,127.32
2,006.00
907.86
718.12
516.01
358.40
Operating Profit (PBDIT) excl Other Income
528.6999999999999
532.4
490.90000000000003
102.89999999999999
96.4
73.3
47.9
Other Income
110.15
70.82
73.25
18.86
5.21
8.78
17.92
Operating Profit (PBDIT)
837.04
765.97
700.38
162.96
132.09
101.78
79.41
Interest
4.48
6.01
6.34
0.12
0.49
0.36
2.33
Exceptional Items
13.94
0.58
0.51
0.38
0.50
0.00
-0.01
Gross Profit (PBDT)
889.08
888.19
866.88
271.79
229.87
168.10
120.25
Depreciation
181.04
146.74
136.20
41.20
30.44
19.69
13.53
Profit Before Tax
665.46
613.80
558.35
122.02
101.66
81.73
63.54
Tax
52.16
44.70
30.59
0.37
3.52
5.32
4.85
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
539.16
489.98
457.48
121.66
98.14
76.42
58.69
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
539.16
489.98
457.48
121.66
98.14
76.42
58.69
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
74.14
79.11
70.29
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
613.30
569.09
527.77
121.66
98.14
76.42
58.69
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
6,033.94
5,618.75
2,505.78
1,129.40
1,035.48
564.31
487.89
Earnings per share (EPS)
1.2
1.45
1.56
0.42
0.34
0.26
0.2
Diluted Earnings per share
1.2
1.45
1.56
0.42
0.34
0.26
0.2
Operating Profit Margin (Excl OI)
20.73%
20.62%
19.66%
10.18%
11.84%
12.44%
11.8%
Gross Profit Margin
32.16%
28.59%
27.82%
16.15%
16.22%
17.21%
18.97%
PAT Margin
20.48%
18.42%
18.32%
12.04%
12.05%
12.97%
14.44%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is -1.02% vs 6.52% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is 7.77% vs 7.82% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 4.56% vs 10.86% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is -25.00% vs -4.76% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has improved from Dec 2023

Compare Annual Results Of Hebei Sinopack Electronic Technology Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
Net Sales
2,632.51
0
2,632.51
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,632.51
0
2,632.51
Raw Material Cost
1,743.44
0
1,743.44
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
4.48
0
4.48
Selling and Distribution Expenses
100.40
0
100.40
Other Expenses
25.55
0.00
25.55
Total Expenditure (Excl Depreciation)
2,103.83
0
2,103.83
Operating Profit (PBDIT) excl Other Income
528.69
0.00
528.69
Other Income
110.15
0
110.15
Operating Profit (PBDIT)
837.04
0
837.04
Interest
4.48
0
4.48
Exceptional Items
13.94
0
13.94
Gross Profit (PBDT)
889.08
0
889.08
Depreciation
181.04
0
181.04
Profit Before Tax
665.46
0
665.46
Tax
52.16
0
52.16
Provisions and contingencies
0
0
0.00
Profit After Tax
539.16
0
539.16
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
539.16
0
539.16
Share in Profit of Associates
0
0
0.00
Minority Interest
74.14
0
74.14
Other related items
0.00
0.00
0.00
Consolidated Net Profit
613.30
0
613.30
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
6,033.94
0
6,033.94
Earnings per share (EPS)
1.20
0
1.20
Diluted Earnings per share
1.20
0
1.20
Operating Profit Margin (Excl OI)
20.73%
0%
0.00
20.73%
Gross Profit Margin
32.16%
0%
0.00
32.16%
PAT Margin
20.48%
0%
0.00
20.48%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 263.25 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -1.02% vs 6.52% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 61.33 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 7.77% vs 7.82% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 72.69 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 4.56% vs 10.86% in Dec 2023

Annual - Interest
Interest 0.45 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -25.00% vs -4.76% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 20.73%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has improved from Dec 2023