Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
2,632.51
2,659.70
2,496.93
1,010.76
814.56
589.32
406.33
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,632.51
2,659.70
2,496.93
1,010.76
814.56
589.32
406.33
Raw Material Cost
1,743.44
1,771.52
1,630.05
738.98
584.69
421.23
286.09
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
4.48
6.01
6.34
0.12
0.49
0.36
2.33
Selling and Distribution Expenses
100.40
100.88
92.21
40.54
31.11
33.59
22.15
Other Expenses
25.55
24.89
27.74
12.82
10.18
6.08
4.78
Total Expenditure (Excl Depreciation)
2,103.83
2,127.32
2,006.00
907.86
718.12
516.01
358.40
Operating Profit (PBDIT) excl Other Income
528.6999999999999
532.4
490.90000000000003
102.89999999999999
96.4
73.3
47.9
Other Income
110.15
70.82
73.25
18.86
5.21
8.78
17.92
Operating Profit (PBDIT)
837.04
765.97
700.38
162.96
132.09
101.78
79.41
Interest
4.48
6.01
6.34
0.12
0.49
0.36
2.33
Exceptional Items
13.94
0.58
0.51
0.38
0.50
0.00
-0.01
Gross Profit (PBDT)
889.08
888.19
866.88
271.79
229.87
168.10
120.25
Depreciation
181.04
146.74
136.20
41.20
30.44
19.69
13.53
Profit Before Tax
665.46
613.80
558.35
122.02
101.66
81.73
63.54
Tax
52.16
44.70
30.59
0.37
3.52
5.32
4.85
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
539.16
489.98
457.48
121.66
98.14
76.42
58.69
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
539.16
489.98
457.48
121.66
98.14
76.42
58.69
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
74.14
79.11
70.29
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
613.30
569.09
527.77
121.66
98.14
76.42
58.69
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
6,033.94
5,618.75
2,505.78
1,129.40
1,035.48
564.31
487.89
Earnings per share (EPS)
1.2
1.45
1.56
0.42
0.34
0.26
0.2
Diluted Earnings per share
1.2
1.45
1.56
0.42
0.34
0.26
0.2
Operating Profit Margin (Excl OI)
20.73%
20.62%
19.66%
10.18%
11.84%
12.44%
11.8%
Gross Profit Margin
32.16%
28.59%
27.82%
16.15%
16.22%
17.21%
18.97%
PAT Margin
20.48%
18.42%
18.32%
12.04%
12.05%
12.97%
14.44%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is -1.02% vs 6.52% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 7.77% vs 7.82% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 4.56% vs 10.86% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -25.00% vs -4.76% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Hebei Sinopack Electronic Technology Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
2,632.51
0
2,632.51
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,632.51
0
2,632.51
Raw Material Cost
1,743.44
0
1,743.44
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
4.48
0
4.48
Selling and Distribution Expenses
100.40
0
100.40
Other Expenses
25.55
0.00
25.55
Total Expenditure (Excl Depreciation)
2,103.83
0
2,103.83
Operating Profit (PBDIT) excl Other Income
528.69
0.00
528.69
Other Income
110.15
0
110.15
Operating Profit (PBDIT)
837.04
0
837.04
Interest
4.48
0
4.48
Exceptional Items
13.94
0
13.94
Gross Profit (PBDT)
889.08
0
889.08
Depreciation
181.04
0
181.04
Profit Before Tax
665.46
0
665.46
Tax
52.16
0
52.16
Provisions and contingencies
0
0
0.00
Profit After Tax
539.16
0
539.16
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
539.16
0
539.16
Share in Profit of Associates
0
0
0.00
Minority Interest
74.14
0
74.14
Other related items
0.00
0.00
0.00
Consolidated Net Profit
613.30
0
613.30
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
6,033.94
0
6,033.94
Earnings per share (EPS)
1.20
0
1.20
Diluted Earnings per share
1.20
0
1.20
Operating Profit Margin (Excl OI)
20.73%
0%
0.00
20.73%
Gross Profit Margin
32.16%
0%
0.00
32.16%
PAT Margin
20.48%
0%
0.00
20.48%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 263.25 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -1.02% vs 6.52% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 61.33 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 7.77% vs 7.82% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 72.69 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 4.56% vs 10.86% in Dec 2023
Annual - Interest
Interest 0.45 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -25.00% vs -4.76% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 20.73%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






