Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
10,597.52
10,081.91
9,669.59
8,972.32
8,344.15
9,801.90
10,067.60
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
10,597.52
10,081.91
9,669.59
8,972.32
8,344.15
9,801.90
10,067.60
Raw Material Cost
7,298.30
7,006.59
6,806.20
6,366.24
6,142.76
6,768.22
6,849.99
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
1,566.98
1,454.78
1,380.80
1,385.19
1,287.88
1,281.77
1,237.11
Other Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure (Excl Depreciation)
8,865.28
8,461.37
8,187.00
7,751.43
7,430.64
8,049.98
8,087.10
Operating Profit (PBDIT) excl Other Income
1732.2
1620.5
1482.6
1220.9
913.5
1751.9
1980.5
Other Income
132.25
126.74
95.56
101.48
181.48
132.79
138.66
Operating Profit (PBDIT)
2,477.22
2,358.33
2,153.14
1,832.80
1,612.45
2,377.32
2,561.35
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Items
0.69
-208.43
25.41
45.51
57.01
-113.70
-0.16
Gross Profit (PBDT)
3,299.22
3,075.31
2,863.39
2,606.07
2,201.39
3,033.69
3,217.61
Depreciation
613.34
611.33
576.20
512.00
519.19
495.68
442.19
Profit Before Tax
1,864.57
1,538.58
1,602.35
1,366.31
1,150.27
1,767.93
2,118.99
Tax
502.13
650.35
549.16
434.58
444.71
603.04
736.75
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,362.44
888.23
1,053.19
931.73
705.55
1,164.89
1,382.24
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,362.44
888.23
1,053.19
931.73
705.55
1,164.89
1,382.24
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,362.44
888.23
1,053.19
931.73
705.55
1,164.89
1,382.24
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
21,612.95
20,668.44
20,285.35
19,607.12
19,073.05
19,432.54
18,600.35
Earnings per share (EPS)
113.7
73.27
86.3
75.95
54.43
88.69
105.24
Diluted Earnings per share
113.7
73.27
86.3
75.95
54.43
88.69
105.24
Operating Profit Margin (Excl OI)
16.34%
16.07%
15.32%
13.59%
10.93%
17.84%
19.67%
Gross Profit Margin
23.38%
21.32%
22.53%
20.93%
20.01%
23.09%
25.44%
PAT Margin
12.86%
8.81%
10.89%
10.38%
8.46%
11.88%
13.73%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 5.11% vs 4.26% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 53.39% vs -15.67% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 5.08% vs 8.46% in Mar 2024
Interest
No Interest in the last few periods
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of Heian Ceremony Service Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
10,597.52
9,715.74
881.78
9.08%
Other Operating Income
0.00
0.00
0.00
Total Operating income
10,597.52
9,715.74
881.78
9.08%
Raw Material Cost
7,298.30
5,632.97
1,665.33
29.56%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
18.10
-18.10
-100.00%
Selling and Distribution Expenses
1,566.98
3,640.58
-2,073.60
-56.96%
Other Expenses
0.00
-1.81
1.81
100.00%
Total Expenditure (Excl Depreciation)
8,865.28
9,273.55
-408.27
-4.40%
Operating Profit (PBDIT) excl Other Income
1,732.24
442.19
1,290.05
291.74%
Other Income
132.25
-1.82
134.07
7,366.48%
Operating Profit (PBDIT)
2,477.22
747.75
1,729.47
231.29%
Interest
0.00
18.10
-18.10
-100.00%
Exceptional Items
0.69
1.45
-0.76
-52.41%
Gross Profit (PBDT)
3,299.22
4,082.78
-783.56
-19.19%
Depreciation
613.34
307.38
305.96
99.54%
Profit Before Tax
1,864.57
423.72
1,440.85
340.05%
Tax
502.13
154.81
347.32
224.35%
Provisions and contingencies
0
0
0.00
Profit After Tax
1,362.44
268.91
1,093.53
406.65%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,362.44
268.91
1,093.53
406.65%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,362.44
268.91
1,093.53
406.65%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
21,612.95
1,931.75
19,681.20
1,018.83%
Earnings per share (EPS)
113.70
28.34
85.36
301.20%
Diluted Earnings per share
113.70
28.34
85.36
301.20%
Operating Profit Margin (Excl OI)
16.34%
4.55%
0.00
11.79%
Gross Profit Margin
23.38%
7.52%
0.00
15.86%
PAT Margin
12.86%
2.77%
0.00
10.09%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,059.75 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 5.11% vs 4.26% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 136.24 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 53.39% vs -15.67% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 234.50 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 5.08% vs 8.46% in Mar 2024
Annual - Interest
No Interest in the last few periods
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 16.34%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024






