Heiwa Real Estate Co., Ltd.

  • Market Cap: Small Cap
  • Industry: Realty
  • ISIN: JP3834800009
JPY
2,414.00
2414 (0.00%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Net Sales
50,855.00
42,075.00
44,433.00
44,522.00
57,818.00
35,048.00
46,639.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
50,855.00
42,075.00
44,433.00
44,522.00
57,818.00
35,048.00
46,639.00
Raw Material Cost
23,669.00
17,350.00
20,078.00
22,574.00
34,708.00
14,610.00
26,734.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
2,554.00
1,943.00
1,714.00
1,536.00
1,470.00
1,385.00
1,320.00
Selling and Distribution Expenses
6,209.00
5,850.00
5,547.00
5,495.00
5,076.00
4,132.00
4,187.00
Other Expenses
331.30
373.50
407.10
413.20
394.80
369.20
349.40
Total Expenditure (Excl Depreciation)
35,745.00
28,878.00
31,410.00
33,737.00
45,202.00
23,819.00
35,735.00
Operating Profit (PBDIT) excl Other Income
15110
13197
13023
10785
12616
11229
10904
Other Income
3,150.00
1,180.00
1,351.00
4,122.00
1,482.00
381.00
660.00
Operating Profit (PBDIT)
24,127.00
20,055.00
20,159.00
20,575.00
19,516.00
16,687.00
16,378.00
Interest
2,554.00
1,943.00
1,714.00
1,536.00
1,470.00
1,385.00
1,320.00
Exceptional Items
193.00
0.00
-247.00
-108.00
-84.00
-8.00
-270.00
Gross Profit (PBDT)
21,319.00
19,047.00
18,570.00
16,280.00
17,692.00
15,361.00
15,091.00
Depreciation
5,867.00
5,678.00
5,785.00
5,668.00
5,418.00
5,077.00
4,814.00
Profit Before Tax
15,898.00
12,434.00
12,409.00
13,260.00
12,544.00
10,216.00
9,972.00
Tax
4,865.00
2,868.00
3,959.00
4,123.00
3,839.00
3,097.00
2,926.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
11,032.00
9,565.00
8,450.00
9,137.00
8,705.00
7,118.00
7,046.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
11,032.00
9,565.00
8,450.00
9,137.00
8,705.00
7,118.00
7,046.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
11,032.00
9,565.00
8,450.00
9,137.00
8,705.00
7,118.00
7,046.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,26,763.00
1,17,999.00
1,25,645.00
1,19,324.00
1,19,278.00
1,18,639.00
1,07,302.00
Earnings per share (EPS)
165.62
141.54
118.05
127.14
118.37
94.87
92.41
Diluted Earnings per share
165.62
141.54
118.05
127.14
118.37
94.87
92.41
Operating Profit Margin (Excl OI)
29.71%
31.37%
29.31%
24.22%
21.82%
32.04%
23.38%
Gross Profit Margin
42.8%
43.05%
40.95%
42.51%
31.07%
43.63%
31.7%
PAT Margin
21.69%
22.73%
19.02%
20.52%
15.06%
20.31%
15.11%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2026 is 20.87% vs -5.31% in Mar 2025

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2026 is 15.34% vs 13.20% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2026 is 11.14% vs 0.36% in Mar 2025

stock-summary

Interest

YoY Growth in year ended Mar 2026 is 31.45% vs 13.36% in Mar 2025

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2026 has fallen from Mar 2025

Compare Annual Results Of Heiwa Real Estate Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
50,855.00
2,51,911.00
-2,01,056.00
-79.81%
Other Operating Income
0.00
0.00
0.00
Total Operating income
50,855.00
2,51,911.00
-2,01,056.00
-79.81%
Raw Material Cost
23,669.00
1,69,669.00
-1,46,000.00
-86.05%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
2,554.00
620.00
1,934.00
311.94%
Selling and Distribution Expenses
6,209.00
45,971.00
-39,762.00
-86.49%
Other Expenses
331.30
-62.00
393.30
634.35%
Total Expenditure (Excl Depreciation)
35,745.00
2,15,640.00
-1,79,895.00
-83.42%
Operating Profit (PBDIT) excl Other Income
15,110.00
36,271.00
-21,161.00
-58.34%
Other Income
3,150.00
2,586.00
564.00
21.81%
Operating Profit (PBDIT)
24,127.00
46,194.00
-22,067.00
-47.77%
Interest
2,554.00
620.00
1,934.00
311.94%
Exceptional Items
193.00
-357.00
550.00
154.06%
Gross Profit (PBDT)
21,319.00
82,242.00
-60,923.00
-74.08%
Depreciation
5,867.00
7,337.00
-1,470.00
-20.04%
Profit Before Tax
15,898.00
37,880.00
-21,982.00
-58.03%
Tax
4,865.00
12,122.00
-7,257.00
-59.87%
Provisions and contingencies
0
0
0.00
Profit After Tax
11,032.00
25,311.00
-14,279.00
-56.41%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
11,032.00
25,311.00
-14,279.00
-56.41%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
447.00
-447.00
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
11,032.00
25,758.00
-14,726.00
-57.17%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,26,763.00
1,88,751.00
-61,988.00
-32.84%
Earnings per share (EPS)
165.62
526.61
-360.99
-68.55%
Diluted Earnings per share
165.62
526.61
-360.99
-68.55%
Operating Profit Margin (Excl OI)
29.71%
14.40%
0.00
15.31%
Gross Profit Margin
42.80%
17.95%
0.00
24.85%
PAT Margin
21.69%
10.05%
0.00
11.64%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 5,085.50 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 20.87% vs -5.31% in Mar 2025

Annual - Consolidate Net Profit
Consolidate Net Profit 1,103.20 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 15.34% vs 13.20% in Mar 2025

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2,097.70 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 11.14% vs 0.36% in Mar 2025

Annual - Interest
Interest 255.40 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 31.45% vs 13.36% in Mar 2025

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 29.71%
in Mar 2026

Figures in %
stock-summary

YoY Growth in year ended Mar 2026 has fallen from Mar 2025