Heliogen, Inc.

  • Market Cap: Micro Cap
  • Industry: Construction
  • ISIN: US42329E2046
USD
1.70
0.03 (2.1%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Net Sales
23.22
4.45
13.75
8.80
0.20
Other Operating Income
0.00
0.00
0.00
0.00
0.00
Total Operating income
23.22
4.45
13.75
8.80
0.20
Raw Material Cost
-66.08
113.70
17.94
10.78
0.56
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
36.02
-3.00
110.82
28.51
3.57
Other Expenses
1.63
2.10
3.83
1.35
0.36
Total Expenditure (Excl Depreciation)
-13.73
131.73
167.04
52.77
7.71
Operating Profit (PBDIT) excl Other Income
37
-127.30000000000001
-153.3
-44
-7.5
Other Income
2.56
4.57
3.27
0.12
0.08
Operating Profit (PBDIT)
40.48
-119.78
-145.84
-42.01
-7.30
Interest
0.00
0.00
0.00
0.00
0.00
Exceptional Items
-6.96
-6.88
7.00
-93.56
0.00
Gross Profit (PBDT)
89.31
-109.26
-4.19
-1.97
-0.36
Depreciation
0.96
2.94
4.18
1.84
0.14
Profit Before Tax
32.55
-129.60
-143.02
-137.41
-7.44
Tax
0.01
0.00
-1.02
0.00
0.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
Profit After Tax
32.55
-129.60
-142.00
-137.41
-7.44
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
Net Profit
32.55
-129.60
-142.00
-137.41
-7.44
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
32.55
-129.60
-142.00
-137.41
-7.44
Equity Capital
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
Reserves
29.02
-8.02
125.32
214.06
-27.86
Earnings per share (EPS)
5.22
-22.26
-26.13
-26.23
-6.63
Diluted Earnings per share
5.22
-22.26
-26.13
-26.23
-6.63
Operating Profit Margin (Excl OI)
159.11%
-2863.58%
-1114.76%
-499.38%
-3756.5%
Gross Profit Margin
144.32%
-2849.38%
-1009.65%
-1539.83%
-3649.0%
PAT Margin
140.14%
-2915.59%
-1032.65%
-1560.75%
-3718.5%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 427.27% vs -68.12% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is 125.08% vs 8.73% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 130.49% vs 16.63% in Dec 2023

stock-summary

Interest

No Interest in the last few periods

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has improved from Dec 2023

Compare Annual Results Of Heliogen, Inc. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(USD)
Change(%)
Net Sales
23.22
1,080.13
-1,056.91
-97.85%
Other Operating Income
0.00
0.00
0.00
Total Operating income
23.22
1,080.13
-1,056.91
-97.85%
Raw Material Cost
-66.08
971.93
-1,038.01
-106.80%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
34.94
-34.94
-100.00%
Selling and Distribution Expenses
36.02
5.48
30.54
557.30%
Other Expenses
1.63
-3.49
5.12
146.70%
Total Expenditure (Excl Depreciation)
-13.73
977.41
-991.14
-101.40%
Operating Profit (PBDIT) excl Other Income
36.95
102.72
-65.77
-64.03%
Other Income
2.56
0.00
2.56
Operating Profit (PBDIT)
40.48
131.49
-91.01
-69.21%
Interest
0.00
34.94
-34.94
-100.00%
Exceptional Items
-6.96
-21.30
14.34
67.32%
Gross Profit (PBDT)
89.31
108.20
-18.89
-17.46%
Depreciation
0.96
28.76
-27.80
-96.66%
Profit Before Tax
32.55
46.48
-13.93
-29.97%
Tax
0.01
9.98
-9.97
-99.90%
Provisions and contingencies
0
0
0.00
Profit After Tax
32.55
36.50
-3.95
-10.82%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
32.55
36.50
-3.95
-10.82%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
32.55
36.50
-3.95
-10.82%
Equity Capital
0
0
0.00
Face Value
0.00
0.05
0.00
Reserves
29.02
988.19
-959.17
-97.06%
Earnings per share (EPS)
5.22
1.70
3.52
207.06%
Diluted Earnings per share
5.22
1.70
3.52
207.06%
Operating Profit Margin (Excl OI)
159.11%
9.51%
0.00
149.60%
Gross Profit Margin
144.32%
6.97%
0.00
137.35%
PAT Margin
140.14%
3.38%
0.00
136.76%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 2.32 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 427.27% vs -68.12% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 3.25 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 125.08% vs 8.73% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 3.79 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 130.49% vs 16.63% in Dec 2023

Annual - Interest
Markets Mojo
No Interest in the last few periods
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 159.11%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has improved from Dec 2023