Henan Liliang Diamond Co., Ltd.

  • Market Cap: Mid Cap
  • Industry: Minerals & Mining
  • ISIN: CNE100004RS3
CNY
35.06
4.78 (15.79%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
681.08
749.34
901.14
494.52
244.03
220.28
203.51
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
681.08
749.34
901.14
494.52
244.03
220.28
203.51
Raw Material Cost
500.30
372.05
338.72
182.37
141.82
126.48
101.85
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
62.45
57.70
40.19
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
16.04
9.88
8.26
4.32
2.11
1.13
0.95
Selling and Distribution Expenses
25.17
31.32
26.72
19.95
12.17
12.16
16.17
Other Expenses
-5.19
-3.01
-0.92
1.98
0.54
0.63
0.55
Total Expenditure (Excl Depreciation)
552.01
440.81
404.64
226.43
161.52
146.09
124.52
Operating Profit (PBDIT) excl Other Income
129.1
308.5
496.5
268.09999999999997
82.5
74.2
79
Other Income
126.83
114.55
50.30
14.16
6.97
4.23
0.74
Operating Profit (PBDIT)
445.34
557.59
633.50
330.90
116.61
98.29
87.99
Interest
16.04
9.88
8.26
4.32
2.11
1.13
0.95
Exceptional Items
9.60
7.79
-0.37
0.00
0.00
0.00
17.95
Gross Profit (PBDT)
180.78
377.28
562.42
312.14
102.21
93.80
101.65
Depreciation
202.96
140.22
88.47
49.59
29.70
23.99
20.25
Profit Before Tax
235.94
415.27
536.40
277.00
84.80
73.17
84.74
Tax
34.30
50.39
76.00
37.50
11.79
10.00
12.62
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
200.83
363.72
460.24
239.56
73.00
63.12
72.13
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
200.83
363.72
460.24
239.56
73.00
63.12
72.13
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
-0.02
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
200.83
363.72
460.24
239.56
73.00
63.12
72.11
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
5,290.47
5,327.43
5,262.44
958.32
445.24
372.61
288.45
Earnings per share (EPS)
0.79
1.4
1.98
1.1
0.34
0.29
0.33
Diluted Earnings per share
0.79
1.4
1.98
1.1
0.34
0.29
0.33
Operating Profit Margin (Excl OI)
16.97%
40.41%
54.9%
54.02%
32.76%
31.81%
32.92%
Gross Profit Margin
64.44%
74.13%
69.34%
66.04%
46.92%
44.11%
51.59%
PAT Margin
29.49%
48.54%
51.07%
48.44%
29.91%
28.66%
35.45%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is -9.10% vs -16.85% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is -44.79% vs -20.97% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is -28.10% vs -24.04% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is 61.62% vs 19.28% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has fallen from Dec 2023

Compare Annual Results Of Henan Liliang Diamond Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
Net Sales
681.08
0
681.08
Other Operating Income
0.00
0.00
0.00
Total Operating income
681.08
0
681.08
Raw Material Cost
500.30
0
500.30
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
62.45
0
62.45
Power Cost
0
0
0.00
Manufacturing Expenses
16.04
0
16.04
Selling and Distribution Expenses
25.17
0
25.17
Other Expenses
-5.19
0.00
-5.19
Total Expenditure (Excl Depreciation)
552.01
0
552.01
Operating Profit (PBDIT) excl Other Income
129.07
0.00
129.07
Other Income
126.83
0
126.83
Operating Profit (PBDIT)
445.34
0
445.34
Interest
16.04
0
16.04
Exceptional Items
9.60
0
9.60
Gross Profit (PBDT)
180.78
0
180.78
Depreciation
202.96
0
202.96
Profit Before Tax
235.94
0
235.94
Tax
34.30
0
34.30
Provisions and contingencies
0
0
0.00
Profit After Tax
200.83
0
200.83
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
200.83
0
200.83
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
200.83
0
200.83
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
5,290.47
0
5,290.47
Earnings per share (EPS)
0.79
0
0.79
Diluted Earnings per share
0.79
0
0.79
Operating Profit Margin (Excl OI)
16.97%
0%
0.00
16.97%
Gross Profit Margin
64.44%
0%
0.00
64.44%
PAT Margin
29.49%
0%
0.00
29.49%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 68.11 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -9.10% vs -16.85% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 20.08 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -44.79% vs -20.97% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 31.85 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -28.10% vs -24.04% in Dec 2023

Annual - Interest
Interest 1.60 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 61.62% vs 19.28% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 16.97%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has fallen from Dec 2023