Henan Mingtai Al. Industrial Co., Ltd.

  • Market Cap: Large Cap
  • Industry: Non - Ferrous Metals
  • ISIN: CNE100001765
CNY
14.14
0.18 (1.29%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
32,140.57
26,281.34
27,641.19
24,502.10
16,255.58
14,085.92
13,287.90
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
32,140.57
26,281.34
27,641.19
24,502.10
16,255.58
14,085.92
13,287.90
Raw Material Cost
30,136.33
24,003.38
25,124.45
21,488.04
14,456.08
12,507.91
12,184.71
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
58.96
90.43
82.09
108.37
103.64
82.84
47.50
Selling and Distribution Expenses
346.99
291.00
241.98
307.38
224.88
464.70
266.09
Other Expenses
37.12
97.74
90.01
83.54
40.65
25.81
16.49
Total Expenditure (Excl Depreciation)
30,913.45
25,362.22
26,348.61
22,739.14
15,191.12
13,313.56
12,663.19
Operating Profit (PBDIT) excl Other Income
1227.1
919.0999999999999
1292.6
1763
1064.5
772.4
624.7
Other Income
718.48
647.25
764.12
455.03
376.56
535.32
79.42
Operating Profit (PBDIT)
2,692.32
2,217.81
2,563.37
2,689.62
1,784.76
1,612.22
962.44
Interest
58.96
90.43
82.09
108.37
103.64
82.84
47.50
Exceptional Items
3.76
-7.29
0.78
-5.61
10.66
-7.92
8.42
Gross Profit (PBDT)
2,004.24
2,277.96
2,516.74
3,014.06
1,799.50
1,578.01
1,103.19
Depreciation
695.67
661.13
532.18
433.80
390.30
309.55
269.13
Profit Before Tax
1,941.46
1,458.95
1,949.88
2,141.84
1,301.48
1,211.91
654.24
Tax
190.96
109.56
307.51
251.40
209.78
228.21
126.32
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,748.48
1,347.49
1,598.59
1,852.01
1,070.05
917.00
495.63
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,748.48
1,347.49
1,598.59
1,852.01
1,070.05
917.00
495.63
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
2.01
1.90
43.79
38.43
21.65
66.69
32.29
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,750.49
1,349.39
1,642.38
1,890.44
1,091.70
983.70
527.92
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
0.0
0.0
0.0
0.0
Reserves
17,301.58
15,644.60
12,201.93
10,674.06
8,657.82
7,042.37
5,934.10
Earnings per share (EPS)
1.39
1.31
1.5
1.89
1.02
0.0
0.0
Diluted Earnings per share
1.39
1.31
1.5
1.89
1.02
0.0
0.0
Operating Profit Margin (Excl OI)
3.98%
3.46%
4.58%
7.35%
6.26%
5.45%
4.62%
Gross Profit Margin
8.2%
8.07%
8.98%
10.51%
10.41%
10.8%
6.95%
PAT Margin
5.44%
5.13%
5.78%
7.56%
6.58%
6.51%
3.73%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 22.29% vs -4.92% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is 29.72% vs -17.84% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 25.67% vs -12.71% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is -34.73% vs 10.11% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has improved from Dec 2023

Compare Annual Results Of Henan Mingtai Al. Industrial Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
Net Sales
32,140.57
0
32,140.57
Other Operating Income
0.00
0.00
0.00
Total Operating income
32,140.57
0
32,140.57
Raw Material Cost
30,136.33
0
30,136.33
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
58.96
0
58.96
Selling and Distribution Expenses
346.99
0
346.99
Other Expenses
37.12
0.00
37.12
Total Expenditure (Excl Depreciation)
30,913.45
0
30,913.45
Operating Profit (PBDIT) excl Other Income
1,227.12
0.00
1,227.12
Other Income
718.48
0
718.48
Operating Profit (PBDIT)
2,692.32
0
2,692.32
Interest
58.96
0
58.96
Exceptional Items
3.76
0
3.76
Gross Profit (PBDT)
2,004.24
0
2,004.24
Depreciation
695.67
0
695.67
Profit Before Tax
1,941.46
0
1,941.46
Tax
190.96
0
190.96
Provisions and contingencies
0
0
0.00
Profit After Tax
1,748.48
0
1,748.48
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,748.48
0
1,748.48
Share in Profit of Associates
0
0
0.00
Minority Interest
2.01
0
2.01
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,750.49
0
1,750.49
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
17,301.58
0
17,301.58
Earnings per share (EPS)
1.39
0
1.39
Diluted Earnings per share
1.39
0
1.39
Operating Profit Margin (Excl OI)
3.98%
0%
0.00
3.98%
Gross Profit Margin
8.20%
0%
0.00
8.20%
PAT Margin
5.44%
0%
0.00
5.44%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 3,214.06 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 22.29% vs -4.92% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 175.05 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 29.72% vs -17.84% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 197.38 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 25.67% vs -12.71% in Dec 2023

Annual - Interest
Interest 5.90 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -34.73% vs 10.11% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 3.98%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has improved from Dec 2023