Henan Shenhuo Coal Industary & Electricity Power Corp. Ltd.

  • Market Cap: Large Cap
  • Industry: Non - Ferrous Metals
  • ISIN: CNE000001097
CNY
29.36
-0.15 (-0.51%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
41,069.97
38,201.66
37,452.62
42,524.58
34,318.81
18,713.30
17,155.15
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
41,069.97
38,201.66
37,452.62
42,524.58
34,318.81
18,713.30
17,155.15
Raw Material Cost
31,692.57
30,306.52
27,788.33
29,378.21
22,245.06
14,830.93
15,044.49
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
3,624.93
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
328.88
480.65
565.84
1,050.80
1,446.95
1,582.22
1,796.83
Selling and Distribution Expenses
1,017.90
1,117.22
1,055.82
927.70
1,367.33
903.41
1,300.66
Other Expenses
-365.19
-5.39
-16.43
-87.20
-130.45
-145.35
-174.60
Total Expenditure (Excl Depreciation)
33,012.35
31,850.44
29,245.73
30,484.68
23,754.81
15,863.08
16,395.94
Operating Profit (PBDIT) excl Other Income
8057.6
6351.2
8206.900000000001
12039.9
10564
2850.2
759.2
Other Income
218.95
829.66
592.92
4.25
-111.18
349.43
3,502.89
Operating Profit (PBDIT)
9,937.73
8,734.04
10,389.36
13,335.26
11,399.78
4,183.67
5,438.68
Interest
328.88
480.65
565.84
1,050.80
1,446.95
1,582.22
1,796.83
Exceptional Items
-1,236.50
-296.62
-52.50
-109.39
-3,179.91
-487.13
-1,165.37
Gross Profit (PBDT)
9,377.41
7,895.14
9,664.29
13,146.37
12,073.76
3,882.37
2,110.66
Depreciation
2,149.78
1,914.48
1,946.76
1,835.21
1,877.28
1,350.39
1,535.01
Profit Before Tax
6,222.56
6,042.28
7,824.26
10,339.86
4,895.64
763.93
941.47
Tax
1,985.32
1,614.80
1,427.64
2,076.64
2,028.31
520.40
475.40
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
4,005.36
4,306.78
5,905.39
7,577.63
3,236.91
358.32
1,340.27
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
4,005.36
4,306.78
5,905.39
7,577.63
3,236.91
358.32
1,340.27
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
558.13
491.13
822.85
1,005.47
-180.03
-106.46
-806.98
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
4,563.49
4,797.91
6,728.23
8,583.09
3,056.88
251.86
533.29
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
24,567.10
21,681.70
19,829.05
16,062.04
9,368.01
6,982.06
4,618.37
Earnings per share (EPS)
1.81
1.91
2.64
3.38
1.45
0.19
0.71
Diluted Earnings per share
1.81
1.91
2.64
3.38
1.45
0.19
0.71
Operating Profit Margin (Excl OI)
18.43%
15.68%
20.96%
27.03%
28.07%
13.27%
2.34%
Gross Profit Margin
20.39%
20.83%
26.09%
28.63%
19.74%
11.3%
14.44%
PAT Margin
9.75%
11.27%
15.77%
17.82%
9.43%
1.91%
7.81%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is 7.51% vs 2.00% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2025 is -4.89% vs -28.69% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is 22.95% vs -19.31% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is -31.56% vs -15.06% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2025 has improved from Dec 2024

Compare Annual Results Of Henan Shenhuo Coal Industary & Electricity Power Corp. Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
Net Sales
41,069.97
0
41,069.97
Other Operating Income
0.00
0.00
0.00
Total Operating income
41,069.97
0
41,069.97
Raw Material Cost
31,692.57
0
31,692.57
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
3,624.93
0
3,624.93
Power Cost
0
0
0.00
Manufacturing Expenses
328.88
0
328.88
Selling and Distribution Expenses
1,017.90
0
1,017.90
Other Expenses
-365.19
0.00
-365.19
Total Expenditure (Excl Depreciation)
33,012.35
0
33,012.35
Operating Profit (PBDIT) excl Other Income
8,057.63
0.00
8,057.63
Other Income
218.95
0
218.95
Operating Profit (PBDIT)
9,937.73
0
9,937.73
Interest
328.88
0
328.88
Exceptional Items
-1,236.50
0
-1,236.50
Gross Profit (PBDT)
9,377.41
0
9,377.41
Depreciation
2,149.78
0
2,149.78
Profit Before Tax
6,222.56
0
6,222.56
Tax
1,985.32
0
1,985.32
Provisions and contingencies
0
0
0.00
Profit After Tax
4,005.36
0
4,005.36
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
4,005.36
0
4,005.36
Share in Profit of Associates
0
0
0.00
Minority Interest
558.13
0
558.13
Other related items
0.00
0.00
0.00
Consolidated Net Profit
4,563.49
0
4,563.49
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
24,567.10
0
24,567.10
Earnings per share (EPS)
1.81
0
1.81
Diluted Earnings per share
1.81
0
1.81
Operating Profit Margin (Excl OI)
18.43%
0%
0.00
18.43%
Gross Profit Margin
20.39%
0%
0.00
20.39%
PAT Margin
9.75%
0%
0.00
9.75%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 4,107.00 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 7.51% vs 2.00% in Dec 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 456.35 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -4.89% vs -28.69% in Dec 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 971.88 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 22.95% vs -19.31% in Dec 2024

Annual - Interest
Interest 32.89 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -31.56% vs -15.06% in Dec 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 18.43%
in Dec 2025

Figures in %
stock-summary

YoY Growth in year ended Dec 2025 has improved from Dec 2024