Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
1,490.48
1,163.24
1,052.67
1,050.06
829.75
883.47
532.15
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,490.48
1,163.24
1,052.67
1,050.06
829.75
883.47
532.15
Raw Material Cost
535.19
465.15
447.82
440.02
363.30
395.09
235.35
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
173.18
115.89
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.66
0.11
0.07
0.04
0.46
0.42
0.06
Selling and Distribution Expenses
240.90
167.66
153.21
147.49
158.16
192.59
85.55
Other Expenses
14.87
13.52
13.51
11.01
10.53
-1.03
-2.30
Total Expenditure (Excl Depreciation)
925.49
768.09
736.19
697.69
627.22
750.99
413.89
Operating Profit (PBDIT) excl Other Income
565
395.20000000000005
316.5
352.40000000000003
202.5
132.5
118.3
Other Income
43.65
50.39
49.13
109.40
69.43
627.73
70.20
Operating Profit (PBDIT)
711.08
546.09
433.13
510.60
373.45
864.52
241.12
Interest
0.66
0.11
0.07
0.04
0.46
0.42
0.06
Exceptional Items
-0.36
0.00
0.00
0.00
-850.32
0.00
-21.01
Gross Profit (PBDT)
955.28
698.09
604.85
610.04
466.45
488.38
296.81
Depreciation
56.68
48.07
35.19
48.83
35.27
38.80
31.55
Profit Before Tax
653.37
497.90
397.86
461.74
-512.60
825.30
188.49
Tax
83.67
69.74
35.60
67.47
48.29
21.11
18.77
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
548.38
412.08
346.38
385.50
-574.33
789.34
187.83
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
548.38
412.08
346.38
385.50
-574.33
789.34
187.83
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
21.32
16.08
15.88
8.77
13.45
14.84
3.43
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
569.70
428.16
362.26
394.27
-560.89
804.19
191.26
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
4,701.32
4,552.86
4,347.84
4,209.56
3,849.46
4,370.37
2,667.74
Earnings per share (EPS)
1.44
1.08
0.91
1.02
-1.54
2.1
0.6
Diluted Earnings per share
1.44
1.08
0.91
1.02
-1.54
2.1
0.6
Operating Profit Margin (Excl OI)
40.98%
38.48%
33.14%
33.56%
32.39%
22.41%
26.19%
Gross Profit Margin
47.64%
46.94%
41.14%
48.62%
-57.53%
97.81%
41.35%
PAT Margin
36.79%
35.42%
32.9%
36.71%
-69.22%
89.35%
35.3%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 28.14% vs 10.50% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 33.05% vs 18.19% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 34.64% vs 29.09% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 600.00% vs 0.00% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Henan Thinker Automatic Equipment Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
1,490.48
0
1,490.48
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,490.48
0
1,490.48
Raw Material Cost
535.19
0
535.19
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.66
0
0.66
Selling and Distribution Expenses
240.90
0
240.90
Other Expenses
14.87
0.00
14.87
Total Expenditure (Excl Depreciation)
925.49
0
925.49
Operating Profit (PBDIT) excl Other Income
564.99
0.00
564.99
Other Income
43.65
0
43.65
Operating Profit (PBDIT)
711.08
0
711.08
Interest
0.66
0
0.66
Exceptional Items
-0.36
0
-0.36
Gross Profit (PBDT)
955.28
0
955.28
Depreciation
56.68
0
56.68
Profit Before Tax
653.37
0
653.37
Tax
83.67
0
83.67
Provisions and contingencies
0
0
0.00
Profit After Tax
548.38
0
548.38
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
548.38
0
548.38
Share in Profit of Associates
0
0
0.00
Minority Interest
21.32
0
21.32
Other related items
0.00
0.00
0.00
Consolidated Net Profit
569.70
0
569.70
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
4,701.32
0
4,701.32
Earnings per share (EPS)
1.44
0
1.44
Diluted Earnings per share
1.44
0
1.44
Operating Profit Margin (Excl OI)
40.98%
0%
0.00
40.98%
Gross Profit Margin
47.64%
0%
0.00
47.64%
PAT Margin
36.79%
0%
0.00
36.79%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 149.05 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 28.14% vs 10.50% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 56.97 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 33.05% vs 18.19% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 66.74 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 34.64% vs 29.09% in Dec 2023
Annual - Interest
Interest 0.07 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 600.00% vs 0.00% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 40.98%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






