Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
1,504.02
1,497.80
1,168.53
1,052.67
1,055.18
829.75
888.78
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,504.02
1,497.80
1,168.53
1,052.67
1,055.18
829.75
888.78
Raw Material Cost
529.24
535.19
465.15
447.82
440.02
363.30
395.09
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
173.18
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.40
0.66
0.11
0.07
0.04
0.46
0.42
Selling and Distribution Expenses
209.91
240.90
167.66
153.21
147.49
158.16
192.59
Other Expenses
14.92
14.87
13.52
13.51
11.01
10.53
-1.03
Total Expenditure (Excl Depreciation)
888.72
925.49
768.09
736.19
697.69
627.22
750.99
Operating Profit (PBDIT) excl Other Income
615.3
572.3
400.4
316.5
357.5
202.5
137.79999999999998
Other Income
37.27
43.65
50.39
49.13
109.40
69.43
627.73
Operating Profit (PBDIT)
731.87
711.08
546.09
433.13
510.60
373.45
864.52
Interest
0.40
0.66
0.11
0.07
0.04
0.46
0.42
Exceptional Items
-0.06
-0.36
0.00
0.00
0.00
-850.32
0.00
Gross Profit (PBDT)
974.78
962.60
703.38
604.85
615.16
466.45
493.69
Depreciation
51.99
56.68
48.07
35.19
48.83
35.27
38.80
Profit Before Tax
679.41
653.37
497.90
397.86
461.74
-512.60
825.30
Tax
107.40
83.67
69.74
35.60
67.47
48.29
21.11
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
556.15
548.38
412.08
346.38
385.50
-574.33
789.34
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
556.15
548.38
412.08
346.38
385.50
-574.33
789.34
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
15.86
21.32
16.08
15.88
8.77
13.45
14.84
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
572.01
569.70
428.16
362.26
394.27
-560.89
804.19
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
4,004.49
4,701.32
4,552.86
4,347.84
4,209.56
3,849.46
4,370.37
Earnings per share (EPS)
1.46
1.44
1.08
0.91
1.02
-1.54
2.1
Diluted Earnings per share
1.46
1.44
1.08
0.91
1.02
-1.54
2.1
Operating Profit Margin (Excl OI)
42.73%
40.78%
38.31%
33.14%
33.39%
32.39%
22.28%
Gross Profit Margin
48.63%
47.41%
46.72%
41.14%
48.39%
-57.53%
97.22%
PAT Margin
36.98%
36.61%
35.26%
32.9%
36.53%
-69.22%
88.81%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 0.41% vs 28.18% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 0.40% vs 33.05% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 4.08% vs 34.64% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -42.86% vs 600.00% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Henan Thinker Automatic Equipment Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
1,504.02
0
1,504.02
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,504.02
0
1,504.02
Raw Material Cost
529.24
0
529.24
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.40
0
0.40
Selling and Distribution Expenses
209.91
0
209.91
Other Expenses
14.92
0.00
14.92
Total Expenditure (Excl Depreciation)
888.72
0
888.72
Operating Profit (PBDIT) excl Other Income
615.30
0.00
615.30
Other Income
37.27
0
37.27
Operating Profit (PBDIT)
731.87
0
731.87
Interest
0.40
0
0.40
Exceptional Items
-0.06
0
-0.06
Gross Profit (PBDT)
974.78
0
974.78
Depreciation
51.99
0
51.99
Profit Before Tax
679.41
0
679.41
Tax
107.40
0
107.40
Provisions and contingencies
0
0
0.00
Profit After Tax
556.15
0
556.15
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
556.15
0
556.15
Share in Profit of Associates
0
0
0.00
Minority Interest
15.86
0
15.86
Other related items
0.00
0.00
0.00
Consolidated Net Profit
572.01
0
572.01
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
4,004.49
0
4,004.49
Earnings per share (EPS)
1.46
0
1.46
Diluted Earnings per share
1.46
0
1.46
Operating Profit Margin (Excl OI)
42.73%
0%
0.00
42.73%
Gross Profit Margin
48.63%
0%
0.00
48.63%
PAT Margin
36.98%
0%
0.00
36.98%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 150.40 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 0.41% vs 28.18% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 57.20 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 0.40% vs 33.05% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 69.46 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 4.08% vs 34.64% in Dec 2024
Annual - Interest
Interest 0.04 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -42.86% vs 600.00% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 42.73%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






