Henan Zhongfu Industrial Co., Ltd.

  • Market Cap: Large Cap
  • Industry: Non - Ferrous Metals
  • ISIN: CNE000001BQ8
CNY
7.31
0.34 (4.88%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
22,608.67
18,621.79
17,393.95
15,174.67
8,094.71
5,427.23
11,650.61
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
22,608.67
18,621.79
17,393.95
15,174.67
8,094.71
5,427.23
11,650.61
Raw Material Cost
20,606.45
15,912.85
14,769.16
12,095.39
6,681.56
4,646.59
11,639.63
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
454.32
404.98
548.20
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
336.36
300.86
282.77
227.22
1,505.76
1,005.50
1,318.97
Selling and Distribution Expenses
432.52
437.05
364.92
387.19
417.64
340.00
601.84
Other Expenses
6.05
6.72
33.30
53.02
-158.13
-111.49
-161.44
Total Expenditure (Excl Depreciation)
21,435.79
16,717.97
15,749.85
13,239.95
7,478.01
5,282.21
12,494.22
Operating Profit (PBDIT) excl Other Income
1172.9
1903.8
1644.1
1934.7
616.7
145
-843.6
Other Income
105.98
259.10
189.89
-21.84
-401.52
1,167.31
80.46
Operating Profit (PBDIT)
2,125.63
3,007.91
2,542.52
2,628.57
915.27
2,040.90
-21.71
Interest
336.36
300.86
282.77
227.22
1,505.76
1,005.50
1,318.97
Exceptional Items
-1.87
5.27
68.16
15.92
-1,155.00
-38.17
-1,401.77
Gross Profit (PBDT)
2,002.22
2,708.94
2,624.79
3,079.29
1,413.15
780.64
10.98
Depreciation
880.15
846.99
752.13
735.46
748.09
740.52
847.62
Profit Before Tax
907.26
1,865.33
1,575.78
1,681.81
-2,493.57
256.71
-3,590.07
Tax
154.81
281.79
255.43
265.04
98.30
209.68
555.01
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
703.69
1,159.21
1,050.00
655.98
-1,783.44
104.36
-2,544.10
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
703.69
1,159.21
1,050.00
655.98
-1,783.44
104.36
-2,544.10
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
44.44
418.38
396.99
919.97
-809.68
-68.49
-1,621.09
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
748.13
1,577.58
1,446.99
1,575.96
-2,593.11
35.87
-4,165.19
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
14,620.48
13,680.03
12,116.71
9,048.65
1,635.14
3,405.53
3,300.84
Earnings per share (EPS)
0.18
0.29
0.27
0.17
-0.91
0.05
-1.31
Diluted Earnings per share
0.18
0.29
0.27
0.17
-0.91
0.05
-1.31
Operating Profit Margin (Excl OI)
5.04%
10.21%
9.2%
12.62%
7.03%
2.45%
-8.15%
Gross Profit Margin
7.91%
14.57%
13.38%
15.93%
-21.56%
18.37%
-23.54%
PAT Margin
3.11%
6.22%
6.04%
4.32%
-22.03%
1.92%
-21.84%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 21.41% vs 7.06% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is -52.58% vs 9.03% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is -26.52% vs 16.84% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is 11.80% vs 6.40% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has fallen from Dec 2023

Compare Annual Results Of Henan Zhongfu Industrial Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
Net Sales
22,608.67
0
22,608.67
Other Operating Income
0.00
0.00
0.00
Total Operating income
22,608.67
0
22,608.67
Raw Material Cost
20,606.45
0
20,606.45
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
336.36
0
336.36
Selling and Distribution Expenses
432.52
0
432.52
Other Expenses
6.05
0.00
6.05
Total Expenditure (Excl Depreciation)
21,435.79
0
21,435.79
Operating Profit (PBDIT) excl Other Income
1,172.88
0.00
1,172.88
Other Income
105.98
0
105.98
Operating Profit (PBDIT)
2,125.63
0
2,125.63
Interest
336.36
0
336.36
Exceptional Items
-1.87
0
-1.87
Gross Profit (PBDT)
2,002.22
0
2,002.22
Depreciation
880.15
0
880.15
Profit Before Tax
907.26
0
907.26
Tax
154.81
0
154.81
Provisions and contingencies
0
0
0.00
Profit After Tax
703.69
0
703.69
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
703.69
0
703.69
Share in Profit of Associates
0
0
0.00
Minority Interest
44.44
0
44.44
Other related items
0.00
0.00
0.00
Consolidated Net Profit
748.13
0
748.13
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
14,620.48
0
14,620.48
Earnings per share (EPS)
0.18
0
0.18
Diluted Earnings per share
0.18
0
0.18
Operating Profit Margin (Excl OI)
5.04%
0%
0.00
5.04%
Gross Profit Margin
7.91%
0%
0.00
7.91%
PAT Margin
3.11%
0%
0.00
3.11%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 2,260.87 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 21.41% vs 7.06% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 74.81 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -52.58% vs 9.03% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 201.97 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -26.52% vs 16.84% in Dec 2023

Annual - Interest
Interest 33.64 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 11.80% vs 6.40% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.04%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has fallen from Dec 2023