Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
23,022.61
22,608.67
18,732.71
17,483.16
15,240.55
8,094.71
5,427.23
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
23,022.61
22,608.67
18,732.71
17,483.16
15,240.55
8,094.71
5,427.23
Raw Material Cost
20,082.76
20,606.45
15,912.85
14,769.16
12,095.39
6,681.56
4,646.59
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
454.32
404.98
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
329.64
336.36
300.86
282.77
227.22
1,505.76
1,005.50
Selling and Distribution Expenses
484.07
432.52
437.05
364.92
387.19
417.64
340.00
Other Expenses
-5.44
6.05
6.72
33.30
53.02
-158.13
-111.49
Total Expenditure (Excl Depreciation)
20,842.05
21,435.79
16,717.97
15,749.85
13,239.95
7,478.01
5,282.21
Operating Profit (PBDIT) excl Other Income
2180.6
1172.9
2014.7
1733.3000000000002
2000.6
616.7
145
Other Income
107.93
105.98
259.10
205.25
-21.84
-401.52
1,167.31
Operating Profit (PBDIT)
3,210.52
2,125.63
3,007.91
2,557.88
2,628.57
915.27
2,040.90
Interest
329.64
336.36
300.86
282.77
227.22
1,505.76
1,005.50
Exceptional Items
-202.13
-1.87
5.27
52.80
15.92
-1,155.00
-38.17
Gross Profit (PBDT)
2,939.85
2,002.22
2,819.86
2,714.00
3,145.16
1,413.15
780.64
Depreciation
911.69
880.15
846.99
752.13
735.46
748.09
740.52
Profit Before Tax
1,767.06
907.26
1,865.33
1,575.78
1,681.81
-2,493.57
256.71
Tax
407.22
154.81
281.79
255.59
265.04
98.30
209.68
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,617.29
703.69
1,159.21
1,049.96
655.98
-1,783.44
104.36
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,617.29
703.69
1,159.21
1,049.96
655.98
-1,783.44
104.36
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-240.78
44.44
418.38
396.88
919.97
-809.68
-68.49
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,376.52
748.13
1,577.58
1,446.83
1,575.96
-2,593.11
35.87
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
17,112.37
14,620.48
13,680.03
12,116.40
9,048.65
1,635.14
3,405.53
Earnings per share (EPS)
0.4
0.18
0.29
0.27
0.17
-0.91
0.05
Diluted Earnings per share
0.4
0.18
0.29
0.27
0.17
-0.91
0.05
Operating Profit Margin (Excl OI)
9.52%
5.04%
10.15%
9.15%
12.56%
7.03%
2.45%
Gross Profit Margin
11.64%
7.91%
14.48%
13.32%
15.86%
-21.56%
18.37%
PAT Margin
7.02%
3.11%
6.19%
6.01%
4.3%
-22.03%
1.92%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 1.83% vs 20.69% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 84.00% vs -52.58% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 53.62% vs -26.52% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -2.02% vs 11.80% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Henan Zhongfu Industrial Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
23,022.61
0
23,022.61
Other Operating Income
0.00
0.00
0.00
Total Operating income
23,022.61
0
23,022.61
Raw Material Cost
20,082.76
0
20,082.76
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
329.64
0
329.64
Selling and Distribution Expenses
484.07
0
484.07
Other Expenses
-5.44
0.00
-5.44
Total Expenditure (Excl Depreciation)
20,842.05
0
20,842.05
Operating Profit (PBDIT) excl Other Income
2,180.55
0.00
2,180.55
Other Income
107.93
0
107.93
Operating Profit (PBDIT)
3,210.52
0
3,210.52
Interest
329.64
0
329.64
Exceptional Items
-202.13
0
-202.13
Gross Profit (PBDT)
2,939.85
0
2,939.85
Depreciation
911.69
0
911.69
Profit Before Tax
1,767.06
0
1,767.06
Tax
407.22
0
407.22
Provisions and contingencies
0
0
0.00
Profit After Tax
1,617.29
0
1,617.29
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,617.29
0
1,617.29
Share in Profit of Associates
0
0
0.00
Minority Interest
-240.78
0
-240.78
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,376.52
0
1,376.52
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
17,112.37
0
17,112.37
Earnings per share (EPS)
0.40
0
0.40
Diluted Earnings per share
0.40
0
0.40
Operating Profit Margin (Excl OI)
9.52%
0%
0.00
9.52%
Gross Profit Margin
11.64%
0%
0.00
11.64%
PAT Margin
7.02%
0%
0.00
7.02%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 2,302.26 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 1.83% vs 20.69% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 137.65 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 84.00% vs -52.58% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 310.26 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 53.62% vs -26.52% in Dec 2024
Annual - Interest
Interest 32.96 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -2.02% vs 11.80% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 9.52%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






