Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
25,757.00
25,252.00
27,341.00
25,437.00
23,885.00
25,423.00
24,373.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
25,757.00
25,252.00
27,341.00
25,437.00
23,885.00
25,423.00
24,373.00
Raw Material Cost
17,055.00
15,672.00
17,001.00
14,639.00
10,943.00
9,289.00
11,001.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
3,232.00
3,183.00
3,080.00
3,074.00
2,824.00
2,472.00
2,430.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
2,444.00
2,331.00
1,999.00
1,237.00
600.00
558.00
601.00
Selling and Distribution Expenses
3,784.00
3,980.00
3,829.00
3,739.00
3,220.00
3,040.00
3,256.00
Other Expenses
-511.00
-502.30
-454.00
-382.10
-299.90
-259.80
-263.50
Total Expenditure (Excl Depreciation)
21,405.00
20,143.00
21,369.00
18,868.00
14,588.00
12,761.00
14,653.00
Operating Profit (PBDIT) excl Other Income
4352
5109
5972
6569
9297
12662
9720
Other Income
999.00
483.00
2,289.00
314.00
356.00
736.00
6,682.00
Operating Profit (PBDIT)
5,823.00
6,083.00
8,800.00
7,423.00
10,155.00
13,826.00
16,779.00
Interest
2,444.00
2,331.00
1,999.00
1,237.00
600.00
558.00
601.00
Exceptional Items
828.00
1,879.00
-1,375.00
516.00
2,505.00
-3,286.00
3,285.00
Gross Profit (PBDT)
8,230.00
9,089.00
9,801.00
10,258.00
12,440.00
15,706.00
12,995.00
Depreciation
472.00
491.00
539.00
540.00
502.00
428.00
377.00
Profit Before Tax
3,735.00
5,140.00
4,887.00
6,162.00
11,558.00
9,554.00
19,086.00
Tax
-48.00
955.00
666.00
1,277.00
2,018.00
2,431.00
2,037.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
5,653.00
6,296.00
9,261.00
9,239.00
13,195.00
10,192.00
16,994.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
5,653.00
6,296.00
9,261.00
9,239.00
13,195.00
10,192.00
16,994.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
865.00
987.00
517.00
264.00
165.00
91.00
55.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
6,518.00
7,283.00
9,778.00
9,503.00
13,360.00
10,283.00
17,049.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
3,22,464.00
3,22,147.00
3,26,542.00
3,27,948.00
3,35,020.00
3,27,607.00
3,20,851.00
Earnings per share (EPS)
1.14
1.3
1.91
1.91
2.73
2.11
3.51
Diluted Earnings per share
1.14
1.3
1.91
1.91
2.73
2.11
3.51
Operating Profit Margin (Excl OI)
16.9%
20.23%
21.84%
25.82%
38.92%
49.81%
39.88%
Gross Profit Margin
16.33%
22.3%
19.85%
26.35%
50.49%
39.26%
79.85%
PAT Margin
21.95%
24.93%
33.87%
36.32%
55.24%
40.09%
69.72%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 2.00% vs -7.64% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is -10.50% vs -25.52% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is -13.86% vs -13.99% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 4.85% vs 16.61% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of Henderson Land Development Co. Ltd. With
Figures in Million
Consolidate Annual Results
Change(HKD)
Change(%)
Net Sales
25,757.00
59,840.00
-34,083.00
-56.96%
Other Operating Income
0.00
0.00
0.00
Total Operating income
25,757.00
59,840.00
-34,083.00
-56.96%
Raw Material Cost
17,055.00
32,377.00
-15,322.00
-47.32%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
3,232.00
14,240.00
-11,008.00
-77.30%
Power Cost
0
0
0.00
Manufacturing Expenses
2,444.00
1,947.00
497.00
25.53%
Selling and Distribution Expenses
3,784.00
575.00
3,209.00
558.09%
Other Expenses
-511.00
-186.20
-324.80
-174.44%
Total Expenditure (Excl Depreciation)
21,405.00
47,277.00
-25,872.00
-54.72%
Operating Profit (PBDIT) excl Other Income
4,352.00
12,563.00
-8,211.00
-65.36%
Other Income
999.00
936.00
63.00
6.73%
Operating Profit (PBDIT)
5,823.00
15,698.00
-9,875.00
-62.91%
Interest
2,444.00
1,947.00
497.00
25.53%
Exceptional Items
828.00
-917.00
1,745.00
190.29%
Gross Profit (PBDT)
8,230.00
25,264.00
-17,034.00
-67.42%
Depreciation
472.00
2,199.00
-1,727.00
-78.54%
Profit Before Tax
3,735.00
10,635.00
-6,900.00
-64.88%
Tax
-48.00
3,447.00
-3,495.00
-101.39%
Provisions and contingencies
0
0
0.00
Profit After Tax
5,653.00
10,847.00
-5,194.00
-47.88%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
5,653.00
10,847.00
-5,194.00
-47.88%
Share in Profit of Associates
0
0
0.00
Minority Interest
865.00
-25.00
890.00
3,560.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
6,518.00
10,822.00
-4,304.00
-39.77%
Equity Capital
0
0
0.00
Face Value
0.00
1.00
0.00
Reserves
3,22,464.00
3,96,442.00
-73,978.00
-18.66%
Earnings per share (EPS)
1.14
3.10
-1.96
-63.23%
Diluted Earnings per share
1.14
3.10
-1.96
-63.23%
Operating Profit Margin (Excl OI)
16.90%
20.99%
0.00
-4.09%
Gross Profit Margin
16.33%
21.45%
0.00
-5.12%
PAT Margin
21.95%
18.13%
0.00
3.82%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 2,575.70 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 2.00% vs -7.64% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 651.80 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -10.50% vs -25.52% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 482.40 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -13.86% vs -13.99% in Dec 2024
Annual - Interest
Interest 244.40 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 4.85% vs 16.61% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 16.90%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
