Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
839.25
763.83
683.37
547.31
387.11
412.81
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
839.25
763.83
683.37
547.31
387.11
412.81
Raw Material Cost
548.79
492.03
474.97
379.60
284.36
282.21
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
42.17
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.58
1.93
2.72
0.75
2.18
1.68
Selling and Distribution Expenses
45.50
54.26
48.58
38.24
28.55
24.61
Other Expenses
5.27
4.73
3.66
3.73
1.83
-2.36
Total Expenditure (Excl Depreciation)
647.53
595.51
562.84
455.85
333.43
327.03
Operating Profit (PBDIT) excl Other Income
191.70000000000002
168.29999999999998
120.5
91.5
53.7
85.8
Other Income
32.95
11.76
18.97
22.93
3.07
2.80
Operating Profit (PBDIT)
264.07
229.89
180.08
155.04
88.82
113.70
Interest
0.58
1.93
2.72
0.75
2.18
1.68
Exceptional Items
-2.16
0.00
0.00
0.00
-2.37
0.01
Gross Profit (PBDT)
290.46
271.80
208.41
167.71
102.76
130.60
Depreciation
53.31
57.20
56.11
45.90
35.75
29.50
Profit Before Tax
208.03
170.76
121.26
108.39
48.52
82.53
Tax
22.05
17.43
10.18
7.62
4.64
8.08
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
185.97
152.34
109.93
100.54
43.99
74.45
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
185.97
152.34
109.93
100.54
43.99
74.45
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.01
0.99
1.14
0.23
-0.10
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
185.99
153.33
111.07
100.77
43.89
74.45
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
1,219.75
1,032.24
877.95
766.07
662.41
458.57
Earnings per share (EPS)
0.78
0.64
0.46
0.42
0.18
0.31
Diluted Earnings per share
0.78
0.64
0.46
0.42
0.18
0.31
Operating Profit Margin (Excl OI)
21.19%
21.07%
15.37%
15.75%
12.92%
19.72%
Gross Profit Margin
31.14%
29.84%
25.95%
28.19%
21.77%
27.14%
PAT Margin
22.16%
19.94%
16.09%
18.37%
11.36%
18.04%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 9.88% vs 11.76% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 21.33% vs 37.98% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 5.96% vs 35.38% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -68.42% vs -29.63% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of HENGHUI Technology Corp. Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
839.25
0
839.25
Other Operating Income
0.00
0.00
0.00
Total Operating income
839.25
0
839.25
Raw Material Cost
548.79
0
548.79
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.58
0
0.58
Selling and Distribution Expenses
45.50
0
45.50
Other Expenses
5.27
0.00
5.27
Total Expenditure (Excl Depreciation)
647.53
0
647.53
Operating Profit (PBDIT) excl Other Income
191.73
0.00
191.73
Other Income
32.95
0
32.95
Operating Profit (PBDIT)
264.07
0
264.07
Interest
0.58
0
0.58
Exceptional Items
-2.16
0
-2.16
Gross Profit (PBDT)
290.46
0
290.46
Depreciation
53.31
0
53.31
Profit Before Tax
208.03
0
208.03
Tax
22.05
0
22.05
Provisions and contingencies
0
0
0.00
Profit After Tax
185.97
0
185.97
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
185.97
0
185.97
Share in Profit of Associates
0
0
0.00
Minority Interest
0.01
0
0.01
Other related items
0.00
0.00
0.00
Consolidated Net Profit
185.99
0
185.99
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
1,219.75
0
1,219.75
Earnings per share (EPS)
0.78
0
0.78
Diluted Earnings per share
0.78
0
0.78
Operating Profit Margin (Excl OI)
21.19%
0%
0.00
21.19%
Gross Profit Margin
31.14%
0%
0.00
31.14%
PAT Margin
22.16%
0%
0.00
22.16%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 83.93 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 9.88% vs 11.76% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 18.60 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 21.33% vs 37.98% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 23.11 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 5.96% vs 35.38% in Dec 2023
Annual - Interest
Interest 0.06 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -68.42% vs -29.63% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 21.19%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






