Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
1,018.53
812.98
788.70
884.36
769.94
526.80
474.05
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,018.53
812.98
788.70
884.36
769.94
526.80
474.05
Raw Material Cost
754.09
624.65
584.25
666.42
579.53
367.50
327.06
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
16.94
7.16
4.68
3.29
5.51
10.26
10.19
Selling and Distribution Expenses
53.99
32.66
38.73
28.28
31.32
16.47
16.79
Other Expenses
-0.32
0.63
0.39
0.59
-0.44
-1.03
-0.88
Total Expenditure (Excl Depreciation)
821.85
670.82
631.54
703.92
611.92
383.97
345.24
Operating Profit (PBDIT) excl Other Income
196.70000000000002
142.20000000000002
157.20000000000002
180.39999999999998
158
142.79999999999998
128.8
Other Income
27.59
47.97
26.07
19.32
14.40
15.34
8.36
Operating Profit (PBDIT)
323.62
243.22
231.76
254.20
226.31
207.09
181.09
Interest
16.94
7.16
4.68
3.29
5.51
10.26
10.19
Exceptional Items
0.00
0.00
-0.03
-16.27
0.56
0.00
0.00
Gross Profit (PBDT)
264.43
188.33
204.45
217.94
190.41
159.30
146.98
Depreciation
108.18
60.94
53.26
54.44
55.76
51.19
45.79
Profit Before Tax
198.50
175.11
173.79
180.19
165.61
145.65
125.11
Tax
38.40
38.39
38.40
43.29
41.05
36.43
30.02
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
156.00
136.59
135.81
137.05
124.56
109.21
95.08
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
156.00
136.59
135.81
137.05
124.56
109.21
95.08
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
3.96
-0.04
-0.51
-0.17
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
159.95
136.56
135.30
136.88
124.56
109.21
95.08
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
1,024.86
939.54
901.59
884.53
847.22
358.40
301.69
Earnings per share (EPS)
0.56
0.49
0.48
0.49
0.44
0.39
0.34
Diluted Earnings per share
0.56
0.49
0.48
0.49
0.44
0.39
0.34
Operating Profit Margin (Excl OI)
18.44%
16.52%
19.33%
20.4%
20.28%
26.68%
26.78%
Gross Profit Margin
30.11%
29.04%
28.79%
26.53%
28.75%
37.36%
36.05%
PAT Margin
15.32%
16.8%
17.22%
15.5%
16.18%
20.73%
20.06%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 25.28% vs 3.08% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 17.13% vs 0.96% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 51.64% vs -5.10% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 134.72% vs 53.19% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Hengsheng Energy Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
1,018.53
0
1,018.53
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,018.53
0
1,018.53
Raw Material Cost
754.09
0
754.09
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
16.94
0
16.94
Selling and Distribution Expenses
53.99
0
53.99
Other Expenses
-0.32
0.00
-0.32
Total Expenditure (Excl Depreciation)
821.85
0
821.85
Operating Profit (PBDIT) excl Other Income
196.67
0.00
196.67
Other Income
27.59
0
27.59
Operating Profit (PBDIT)
323.62
0
323.62
Interest
16.94
0
16.94
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
264.43
0
264.43
Depreciation
108.18
0
108.18
Profit Before Tax
198.50
0
198.50
Tax
38.40
0
38.40
Provisions and contingencies
0
0
0.00
Profit After Tax
156.00
0
156.00
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
156.00
0
156.00
Share in Profit of Associates
0
0
0.00
Minority Interest
3.96
0
3.96
Other related items
0.00
0.00
0.00
Consolidated Net Profit
159.95
0
159.95
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
1,024.86
0
1,024.86
Earnings per share (EPS)
0.56
0
0.56
Diluted Earnings per share
0.56
0
0.56
Operating Profit Margin (Excl OI)
18.44%
0%
0.00
18.44%
Gross Profit Margin
30.11%
0%
0.00
30.11%
PAT Margin
15.32%
0%
0.00
15.32%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 101.85 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 25.28% vs 3.08% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 16.00 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 17.13% vs 0.96% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 29.60 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 51.64% vs -5.10% in Dec 2024
Annual - Interest
Interest 1.69 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 134.72% vs 53.19% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 18.44%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






