Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
66,790.91
59,884.18
47,569.30
46,355.77
41,198.95
32,267.70
31,713.62
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
66,790.91
59,884.18
47,569.30
46,355.77
41,198.95
32,267.70
31,713.62
Raw Material Cost
58,791.82
52,547.16
40,860.68
40,328.02
35,215.35
27,511.84
26,727.25
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
1,679.94
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
576.97
569.26
740.79
572.85
804.60
750.69
828.05
Selling and Distribution Expenses
3,146.18
2,518.29
2,356.04
2,406.69
2,236.78
1,819.43
1,904.94
Other Expenses
122.09
107.29
108.65
100.07
71.20
39.81
-150.22
Total Expenditure (Excl Depreciation)
63,735.86
56,707.59
45,044.02
44,308.31
38,968.78
30,480.08
29,637.94
Operating Profit (PBDIT) excl Other Income
3055.1
3176.6000000000004
2525.3
2047.5
2230.2000000000003
1787.6
2075.7
Other Income
296.19
356.02
583.40
380.71
600.34
327.79
335.08
Operating Profit (PBDIT)
5,240.93
5,613.62
4,675.85
3,703.10
3,936.18
3,296.25
3,347.30
Interest
576.97
569.26
740.79
572.85
804.60
750.69
828.05
Exceptional Items
-0.19
-43.36
-129.54
-239.42
-162.46
12.86
-122.70
Gross Profit (PBDT)
7,999.08
7,337.01
6,708.62
6,027.75
5,983.60
4,755.86
4,986.37
Depreciation
1,670.09
1,743.23
1,491.53
1,374.15
1,255.14
1,188.46
927.18
Profit Before Tax
2,993.67
3,257.76
2,313.99
1,516.68
1,714.00
1,369.97
1,469.38
Tax
184.74
325.36
158.49
95.38
159.54
180.93
253.02
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
2,680.27
2,768.82
2,153.61
1,583.54
1,436.30
1,061.76
1,362.12
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
2,680.27
2,768.82
2,153.61
1,583.54
1,436.30
1,061.76
1,362.12
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
168.46
201.54
73.16
7.25
141.65
97.25
-22.59
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
2,848.73
2,970.36
2,226.77
1,590.79
1,577.95
1,159.00
1,339.53
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
0.0
Reserves
31,780.40
28,534.96
25,642.88
23,699.59
20,769.39
19,990.90
13,671.60
Earnings per share (EPS)
1.11
1.14
0.88
0.67
0.62
0.45
0.71
Diluted Earnings per share
1.11
1.14
0.88
0.67
0.62
0.45
0.71
Operating Profit Margin (Excl OI)
4.9%
5.87%
5.47%
4.2%
5.05%
5.52%
6.57%
Gross Profit Margin
6.98%
8.35%
8.0%
6.24%
7.21%
7.93%
7.56%
PAT Margin
4.01%
4.62%
4.53%
3.42%
3.49%
3.29%
4.3%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 11.53% vs 25.89% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is -4.10% vs 33.39% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is -5.95% vs 28.47% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 1.35% vs -23.15% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of Hengtong Optic-Electric Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
66,790.91
0
66,790.91
Other Operating Income
0.00
0.00
0.00
Total Operating income
66,790.91
0
66,790.91
Raw Material Cost
58,791.82
0
58,791.82
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
576.97
0
576.97
Selling and Distribution Expenses
3,146.18
0
3,146.18
Other Expenses
122.09
0.00
122.09
Total Expenditure (Excl Depreciation)
63,735.86
0
63,735.86
Operating Profit (PBDIT) excl Other Income
3,055.05
0.00
3,055.05
Other Income
296.19
0
296.19
Operating Profit (PBDIT)
5,240.93
0
5,240.93
Interest
576.97
0
576.97
Exceptional Items
-0.19
0
-0.19
Gross Profit (PBDT)
7,999.08
0
7,999.08
Depreciation
1,670.09
0
1,670.09
Profit Before Tax
2,993.67
0
2,993.67
Tax
184.74
0
184.74
Provisions and contingencies
0
0
0.00
Profit After Tax
2,680.27
0
2,680.27
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
2,680.27
0
2,680.27
Share in Profit of Associates
0
0
0.00
Minority Interest
168.46
0
168.46
Other related items
0.00
0.00
0.00
Consolidated Net Profit
2,848.73
0
2,848.73
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
31,780.40
0
31,780.40
Earnings per share (EPS)
1.11
0
1.11
Diluted Earnings per share
1.11
0
1.11
Operating Profit Margin (Excl OI)
4.90%
0%
0.00
4.90%
Gross Profit Margin
6.98%
0%
0.00
6.98%
PAT Margin
4.01%
0%
0.00
4.01%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 6,679.09 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 11.53% vs 25.89% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 284.87 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -4.10% vs 33.39% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 494.47 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -5.95% vs 28.47% in Dec 2024
Annual - Interest
Interest 57.70 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 1.35% vs -23.15% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 4.90%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






