Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
2,240.00
1,847.00
1,707.00
1,474.00
1,206.90
1,114.20
1,110.12
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,240.00
1,847.00
1,707.00
1,474.00
1,206.90
1,114.20
1,110.12
Raw Material Cost
1,732.00
1,427.00
1,314.00
1,144.00
935.20
859.30
900.42
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
830.00
629.00
610.00
578.00
526.50
469.70
417.09
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
76.00
52.00
34.00
36.00
109.30
80.10
97.95
Selling and Distribution Expenses
233.00
182.00
199.00
182.00
179.60
165.20
151.59
Other Expenses
-87.40
-65.10
-60.80
-58.30
-61.07
-51.88
-48.29
Total Expenditure (Excl Depreciation)
1,997.00
1,639.00
1,549.00
1,357.00
1,139.90
1,055.50
1,084.19
Operating Profit (PBDIT) excl Other Income
243
208
158
117
67
58.7
25.9
Other Income
21.00
26.00
2.00
10.00
-3.70
54.10
7.58
Operating Profit (PBDIT)
404.00
327.00
263.00
253.00
185.40
246.50
157.92
Interest
76.00
52.00
34.00
36.00
109.30
80.10
97.95
Exceptional Items
-58.00
-72.00
4.00
-4.00
-28.80
0.00
0.00
Gross Profit (PBDT)
508.00
420.00
393.00
330.00
271.70
254.90
209.69
Depreciation
156.00
109.00
103.00
126.00
119.90
129.60
124.41
Profit Before Tax
114.00
94.00
130.00
87.00
-72.60
36.80
-64.44
Tax
11.00
36.00
50.00
22.00
-10.70
27.40
-5.21
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
108.00
56.00
78.00
63.00
-65.20
5.90
-60.56
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
108.00
56.00
78.00
63.00
-65.20
5.90
-60.56
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-2.00
2.00
2.00
0.00
0.70
2.30
0.69
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
106.00
58.00
80.00
63.00
-64.50
8.20
-59.88
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
0.0
1.0
Reserves
872.00
822.00
604.00
406.00
333.90
141.20
-197.16
Earnings per share (EPS)
0.93
0.53
0.74
0.6
-0.62
0.06
-0.58
Diluted Earnings per share
0.93
0.53
0.74
0.6
-0.62
0.06
-0.58
Operating Profit Margin (Excl OI)
10.13%
10.4%
9.26%
7.94%
5.73%
5.64%
2.34%
Gross Profit Margin
12.05%
10.99%
13.65%
14.45%
3.92%
14.93%
5.4%
PAT Margin
4.82%
3.03%
4.57%
4.27%
-5.4%
0.53%
-5.46%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 21.28% vs 8.20% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 82.76% vs -27.50% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 27.24% vs 15.33% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 46.15% vs 52.94% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of HENSOLDT AG With
Figures in Million
Consolidate Annual Results
Change(EUR)
Change(%)
Net Sales
2,240.00
7,411.00
-5,171.00
-69.77%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,240.00
7,411.00
-5,171.00
-69.77%
Raw Material Cost
1,732.00
6,184.00
-4,452.00
-71.99%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
830.00
1,164.00
-334.00
-28.69%
Power Cost
0
0
0.00
Manufacturing Expenses
76.00
60.00
16.00
26.67%
Selling and Distribution Expenses
233.00
262.00
-29.00
-11.07%
Other Expenses
-87.40
-112.00
24.60
21.96%
Total Expenditure (Excl Depreciation)
1,997.00
6,550.00
-4,553.00
-69.51%
Operating Profit (PBDIT) excl Other Income
243.00
861.00
-618.00
-71.78%
Other Income
21.00
33.00
-12.00
-36.36%
Operating Profit (PBDIT)
404.00
1,225.00
-821.00
-67.02%
Interest
76.00
60.00
16.00
26.67%
Exceptional Items
-58.00
-54.00
-4.00
-7.41%
Gross Profit (PBDT)
508.00
1,227.00
-719.00
-58.60%
Depreciation
156.00
331.00
-175.00
-52.87%
Profit Before Tax
114.00
780.00
-666.00
-85.38%
Tax
11.00
253.00
-242.00
-95.65%
Provisions and contingencies
0
0
0.00
Profit After Tax
108.00
633.00
-525.00
-82.94%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
108.00
633.00
-525.00
-82.94%
Share in Profit of Associates
0
0
0.00
Minority Interest
-2.00
9.00
-11.00
-122.22%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
106.00
642.00
-536.00
-83.49%
Equity Capital
0
0
0.00
Face Value
1.00
0.00
0.00
Reserves
872.00
3,363.00
-2,491.00
-74.07%
Earnings per share (EPS)
0.93
11.49
-10.56
-91.91%
Diluted Earnings per share
0.93
11.49
-10.56
-91.91%
Operating Profit Margin (Excl OI)
10.13%
11.62%
0.00
-1.49%
Gross Profit Margin
12.05%
14.99%
0.00
-2.94%
PAT Margin
4.82%
8.54%
0.00
-3.72%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 224.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 21.28% vs 8.20% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 10.60 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 82.76% vs -27.50% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 38.30 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 27.24% vs 15.33% in Dec 2023
Annual - Interest
Interest 7.60 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 46.15% vs 52.94% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 10.13%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
