Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'24
Mar'23
Net Sales
179.53
150.77
Other Operating Income
0.00
0.00
Total Operating income
179.53
150.77
Raw Material Cost
93.86
87.74
Purchase of Finished goods
0.00
0.00
(Increase) / Decrease In Stocks
5.13
-2.53
Employee Cost
23.15
19.92
Power Cost
0.00
0.00
Manufacturing Expenses
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
Other Expenses
28.28
28.93
Total Expenditure (Excl Depreciation)
150.42
134.06
Operating Profit (PBDIT) excl Other Income
29.11
16.71
Other Income
22.40
17.69
Operating Profit (PBDIT)
51.51
34.40
Interest
0.55
0.55
Exceptional Items
0.00
86.23
Gross Profit (PBDT)
50.96
120.08
Depreciation
4.33
3.96
Profit Before Tax
46.63
116.11
Tax
10.65
12.81
Provisions and contingencies
0.00
0.00
Profit After Tax
35.98
103.30
Extraordinary Items
0.00
0.00
Prior Period Expenses
0.00
0.00
Other Adjustments
0.00
0.00
Net Profit
35.98
103.30
Share in Profit of Associates
0.00
0.00
Minority Interest
0.00
0.00
Other related items
0.00
0.00
Consolidated Net Profit
35.98
103.30
Equity Capital
3.20
3.20
Face Value
1.0
1.0
Reserves
944.67
703.44
Earnings per share (EPS)
11.24
32.28
Diluted Earnings per share
11.24
32.28
Operating Profit Margin (Excl OI)
16.21%
11.08%
Gross Profit Margin
28.39%
79.64%
PAT Margin
20.04%
68.51%
Public Share Holdings (%)
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 0.00% vs -100.00% in Mar 2024
Standalone Net Profit
YoY Growth in year ended Mar 2025 is -36.81% vs -91.45% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 0.00% vs -100.00% in Mar 2024
Interest
No Interest in the last few periods
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of Hercules Investm With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
179.53
246.43
-66.90
-27.15%
Other Operating Income
0.00
0.00
0.00
Total Operating income
179.53
246.43
-66.90
-27.15%
Raw Material Cost
93.86
216.24
-122.38
-56.59%
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
5.13
-0.30
5.43
1,810.00%
Employee Cost
23.15
4.12
19.03
461.89%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
28.28
10.50
17.78
169.33%
Total Expenditure (Excl Depreciation)
150.42
230.56
-80.14
-34.76%
Operating Profit (PBDIT) excl Other Income
29.11
15.87
13.24
83.43%
Other Income
22.40
1.00
21.40
2,140.00%
Operating Profit (PBDIT)
51.51
16.87
34.64
205.33%
Interest
0.55
2.09
-1.54
-73.68%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
50.96
14.78
36.18
244.79%
Depreciation
4.33
0.73
3.60
493.15%
Profit Before Tax
46.63
14.06
32.57
231.65%
Tax
10.65
3.60
7.05
195.83%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
35.98
10.46
25.52
243.98%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
35.98
10.46
25.52
243.98%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
-0.10
0.10
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
35.98
10.36
25.62
247.30%
Equity Capital
3.20
11.71
-8.51
-72.67%
Face Value
1.00
10.00
0.00
Reserves
944.67
53.17
891.50
1,676.70%
Earnings per share (EPS)
11.24
8.85
2.39
27.01%
Diluted Earnings per share
11.24
8.85
2.39
27.01%
Operating Profit Margin (Excl OI)
16.21%
6.44%
0.00
9.77%
Gross Profit Margin
28.39%
6.00%
0.00
22.39%
PAT Margin
20.04%
4.24%
0.00
15.80%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
No Net Sales in the last few periods
Annual - Standalone Net Profit
Standalone Net Profit 5.58 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -36.81% vs -91.45% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) -0.48 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 0.00% vs -100.00% in Mar 2024
Annual - Interest
No Interest in the last few periods
Annual - Operating Profit Margin (Excl OI)
No Operating Profit Margin (Excl OI) in the last few periods






