Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Apr'26
Apr'25
Apr'24
Apr'23
Apr'22
Apr'21
Apr'20
Net Sales
6,424.65
5,929.80
4,841.64
2,980.67
1,482.97
1,556.59
1,544.46
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
6,424.65
5,929.80
4,841.64
2,980.67
1,482.97
1,556.59
1,544.46
Raw Material Cost
3,503.10
3,241.85
2,449.56
1,634.28
929.61
857.47
781.53
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
444.83
421.28
345.75
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
25.14
18.16
10.33
5.62
0.00
0.00
0.00
Selling and Distribution Expenses
2,353.65
2,339.61
1,866.62
1,053.56
447.90
376.65
235.65
Other Expenses
1.96
2.37
7.08
2.93
-37.42
-39.30
-31.90
Total Expenditure (Excl Depreciation)
5,901.53
5,623.37
4,397.29
2,722.78
1,448.18
1,262.41
1,043.92
Operating Profit (PBDIT) excl Other Income
523.1
306.4
444.4
257.9
34.8
294.20000000000005
500.5
Other Income
251.55
-62.75
-27.39
-36.09
53.00
-8.37
-31.54
Operating Profit (PBDIT)
1,192.40
660.52
770.55
473.82
240.52
367.03
501.20
Interest
25.14
18.16
10.33
5.62
0.00
0.00
0.00
Exceptional Items
-20.16
-94.27
-1,113.95
-642.49
0.00
0.00
-62.68
Gross Profit (PBDT)
2,921.55
2,687.95
2,392.08
1,346.39
553.36
699.13
762.94
Depreciation
447.80
416.84
353.58
252.02
152.73
81.22
73.66
Profit Before Tax
699.31
131.25
-707.32
-426.30
87.79
285.81
364.86
Tax
79.04
106.00
223.61
91.38
38.39
78.67
109.48
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
376.03
-177.71
-1,134.53
-574.33
49.40
207.15
255.38
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
376.03
-177.71
-1,134.53
-574.33
49.40
207.15
255.38
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
244.24
202.95
203.61
56.66
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
620.26
25.24
-930.93
-517.67
49.40
207.15
255.38
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
5,055.90
4,638.05
4,788.49
5,874.84
6,440.76
6,403.11
6,182.74
Earnings per share (EPS)
24.71
-11.79
-75.45
-38.22
3.26
13.67
17.35
Diluted Earnings per share
24.71
-11.79
-75.45
-38.22
3.26
13.67
17.35
Operating Profit Margin (Excl OI)
7.67%
5.17%
9.18%
8.65%
2.35%
18.9%
29.72%
Gross Profit Margin
17.85%
9.24%
-7.31%
-5.85%
16.22%
23.58%
28.39%
PAT Margin
5.85%
-3.0%
-23.43%
-19.27%
3.33%
13.31%
16.54%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Apr 2026 is 8.34% vs 22.48% in Apr 2025
Consolidate Net Profit
YoY Growth in year ended Apr 2026 is 2,361.51% vs 102.71% in Apr 2025
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Apr 2026 is 30.08% vs -9.35% in Apr 2025
Interest
YoY Growth in year ended Apr 2026 is 37.91% vs 76.70% in Apr 2025
Operating Profit Margin (Excl OI)
YoY Growth in year ended Apr 2026 has improved from Apr 2025
Compare Annual Results Of HEROZ, Inc. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
6,424.65
7,010.86
-586.21
-8.36%
Other Operating Income
0.00
0.00
0.00
Total Operating income
6,424.65
7,010.86
-586.21
-8.36%
Raw Material Cost
3,503.10
4,164.72
-661.62
-15.89%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
25.14
0.00
25.14
Selling and Distribution Expenses
2,353.65
1,124.49
1,229.16
109.31%
Other Expenses
1.96
0.00
1.96
Total Expenditure (Excl Depreciation)
5,901.53
5,289.21
612.32
11.58%
Operating Profit (PBDIT) excl Other Income
523.12
1,721.66
-1,198.54
-69.62%
Other Income
251.55
-49.36
300.91
609.62%
Operating Profit (PBDIT)
1,192.40
1,768.29
-575.89
-32.57%
Interest
25.14
0.00
25.14
Exceptional Items
-20.16
-48.28
28.12
58.24%
Gross Profit (PBDT)
2,921.55
2,846.14
75.41
2.65%
Depreciation
447.80
96.00
351.80
366.46%
Profit Before Tax
699.31
1,624.01
-924.70
-56.94%
Tax
79.04
516.39
-437.35
-84.69%
Provisions and contingencies
0
0
0.00
Profit After Tax
376.03
1,107.62
-731.59
-66.05%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
376.03
1,107.62
-731.59
-66.05%
Share in Profit of Associates
0
0
0.00
Minority Interest
244.24
0.00
244.24
Other related items
0.00
0.00
0.00
Consolidated Net Profit
620.26
1,107.62
-487.36
-44.00%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
5,055.90
6,679.46
-1,623.56
-24.31%
Earnings per share (EPS)
24.71
81.95
-57.24
-69.85%
Diluted Earnings per share
24.71
81.95
-57.24
-69.85%
Operating Profit Margin (Excl OI)
7.67%
24.56%
0.00
-16.89%
Gross Profit Margin
17.85%
24.53%
0.00
-6.68%
PAT Margin
5.85%
15.80%
0.00
-9.95%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 642.46 Million
in Apr 2026Figures in Million
YoY Growth in year ended Apr 2026 is 8.34% vs 22.48% in Apr 2025
Annual - Consolidate Net Profit
Consolidate Net Profit 62.03 Million
in Apr 2026Figures in Million
YoY Growth in year ended Apr 2026 is 2,361.51% vs 102.71% in Apr 2025
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 94.09 Million
in Apr 2026Figures in Million
YoY Growth in year ended Apr 2026 is 30.08% vs -9.35% in Apr 2025
Annual - Interest
Interest 2.51 Million
in Apr 2026Figures in Million
YoY Growth in year ended Apr 2026 is 37.91% vs 76.70% in Apr 2025
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.67%
in Apr 2026Figures in %
YoY Growth in year ended Apr 2026 has improved from Apr 2025
Footer loading
