Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
1,172.32
1,061.58
1,078.96
999.61
868.73
810.26
689.37
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,172.32
1,061.58
1,078.96
999.61
868.73
810.26
689.37
Raw Material Cost
953.27
873.43
881.43
808.16
693.10
644.84
548.37
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
95.04
95.95
92.33
93.92
65.74
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.48
0.42
0.74
0.56
0.25
0.36
0.60
Selling and Distribution Expenses
40.43
44.98
42.86
36.92
30.52
43.82
38.87
Other Expenses
-4.04
-4.53
-4.27
-5.02
-2.85
3.52
2.94
Total Expenditure (Excl Depreciation)
1,048.86
969.51
974.65
889.37
761.11
724.22
617.20
Operating Profit (PBDIT) excl Other Income
123.5
92.10000000000001
104.3
110.19999999999999
107.6
86
72.2
Other Income
10.80
14.45
20.55
17.55
0.69
3.62
7.80
Operating Profit (PBDIT)
187.86
152.18
166.06
169.04
138.23
119.46
108.04
Interest
0.48
0.42
0.74
0.56
0.25
0.36
0.60
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.17
Gross Profit (PBDT)
219.05
188.15
197.53
191.46
175.63
165.42
141.00
Depreciation
46.34
44.74
40.65
41.19
34.17
32.18
29.24
Profit Before Tax
141.03
107.02
124.67
127.30
103.81
86.92
78.37
Tax
14.66
9.31
12.12
13.97
11.86
9.72
10.32
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
123.94
95.42
108.70
109.65
90.64
77.20
68.05
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
123.94
95.42
108.70
109.65
90.64
77.20
68.05
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
2.43
2.29
3.86
3.68
1.30
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
126.37
97.71
112.55
113.33
91.94
77.20
68.05
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
1,416.14
1,318.24
1,255.68
1,169.19
1,077.69
683.69
619.28
Earnings per share (EPS)
0.42
0.32
0.37
0.37
0.31
0.26
0.23
Diluted Earnings per share
0.42
0.32
0.37
0.37
0.31
0.26
0.23
Operating Profit Margin (Excl OI)
11.15%
8.76%
9.72%
11.04%
11.9%
10.32%
10.3%
Gross Profit Margin
15.98%
14.3%
15.32%
16.86%
15.88%
14.7%
15.61%
PAT Margin
10.57%
8.99%
10.07%
10.97%
10.43%
9.53%
9.87%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 10.43% vs -1.61% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 29.38% vs -13.23% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 28.61% vs -5.36% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 25.00% vs -42.86% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of HG Technologies Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
1,172.32
0
1,172.32
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,172.32
0
1,172.32
Raw Material Cost
953.27
0
953.27
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
95.04
0
95.04
Power Cost
0
0
0.00
Manufacturing Expenses
0.48
0
0.48
Selling and Distribution Expenses
40.43
0
40.43
Other Expenses
-4.04
0.00
-4.04
Total Expenditure (Excl Depreciation)
1,048.86
0
1,048.86
Operating Profit (PBDIT) excl Other Income
123.46
0.00
123.46
Other Income
10.80
0
10.80
Operating Profit (PBDIT)
187.86
0
187.86
Interest
0.48
0
0.48
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
219.05
0
219.05
Depreciation
46.34
0
46.34
Profit Before Tax
141.03
0
141.03
Tax
14.66
0
14.66
Provisions and contingencies
0
0
0.00
Profit After Tax
123.94
0
123.94
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
123.94
0
123.94
Share in Profit of Associates
0
0
0.00
Minority Interest
2.43
0
2.43
Other related items
0.00
0.00
0.00
Consolidated Net Profit
126.37
0
126.37
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
1,416.14
0
1,416.14
Earnings per share (EPS)
0.42
0
0.42
Diluted Earnings per share
0.42
0
0.42
Operating Profit Margin (Excl OI)
11.15%
0%
0.00
11.15%
Gross Profit Margin
15.98%
0%
0.00
15.98%
PAT Margin
10.57%
0%
0.00
10.57%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 117.23 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 10.43% vs -1.61% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 12.64 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 29.38% vs -13.23% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 17.71 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 28.61% vs -5.36% in Dec 2023
Annual - Interest
Interest 0.05 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 25.00% vs -42.86% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 11.15%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






