HIAG Immobilien Holding AG

  • Market Cap: N/A
  • Industry: Realty
  • ISIN: CH0239518779
CHF
130.80
-0.6 (-0.46%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
165.67
135.69
135.56
97.01
90.32
86.80
69.36
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
165.67
135.69
135.56
97.01
90.32
86.80
69.36
Raw Material Cost
52.41
42.36
33.14
15.94
7.50
16.59
5.19
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
16.75
16.75
15.02
15.00
13.95
16.48
14.63
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
15.54
15.47
12.87
8.60
8.24
7.99
7.77
Selling and Distribution Expenses
8.38
9.03
15.21
14.98
16.82
10.95
71.83
Other Expenses
-1.35
-1.40
-1.18
-0.78
-0.73
-0.71
0.53
Total Expenditure (Excl Depreciation)
79.54
69.63
64.41
46.69
39.20
44.88
104.69
Operating Profit (PBDIT) excl Other Income
86.1
66.10000000000001
71.10000000000001
50.300000000000004
51.1
41.900000000000006
-35.3
Other Income
1.45
1.49
2.90
1.13
4.44
1.88
2.23
Operating Profit (PBDIT)
88.55
68.11
74.59
51.97
56.06
44.20
-20.50
Interest
15.54
15.47
12.87
8.60
8.24
7.99
7.77
Exceptional Items
51.41
24.63
-3.11
64.23
58.66
25.45
-45.60
Gross Profit (PBDT)
112.29
92.76
101.87
80.55
82.32
69.82
51.59
Depreciation
0.97
0.56
0.55
0.52
0.50
0.40
12.59
Profit Before Tax
123.45
76.71
58.06
107.08
105.97
61.27
-86.45
Tax
8.47
1.58
11.14
7.77
16.71
6.11
-15.09
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
115.11
75.16
46.97
99.41
89.26
55.16
-70.75
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
115.11
75.16
46.97
99.41
89.26
55.16
-70.75
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
-0.61
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
115.11
75.16
46.97
99.41
89.26
55.16
-71.36
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
1,207.69
1,124.65
1,081.14
1,062.28
989.00
761.12
672.09
Earnings per share (EPS)
11.38
7.44
4.65
9.85
10.39
6.82
-8.85
Diluted Earnings per share
11.38
7.44
4.65
9.85
10.39
6.82
-8.85
Operating Profit Margin (Excl OI)
51.99%
48.68%
52.48%
51.87%
56.6%
48.3%
-50.92%
Gross Profit Margin
75.1%
56.95%
43.24%
110.91%
117.89%
71.04%
-106.49%
PAT Margin
69.48%
55.39%
34.65%
102.47%
98.83%
63.55%
-102.0%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is 22.11% vs 0.07% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2025 is 53.06% vs 60.00% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is 30.78% vs -7.11% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is 0.00% vs 20.16% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2025 has improved from Dec 2024

Compare Annual Results Of HIAG Immobilien Holding AG With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CHF)
Change(%)
Net Sales
165.67
120.52
45.15
37.46%
Other Operating Income
0.00
0.00
0.00
Total Operating income
165.67
120.52
45.15
37.46%
Raw Material Cost
52.41
10.55
41.86
396.78%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
16.75
11.21
5.54
49.42%
Power Cost
0
0
0.00
Manufacturing Expenses
15.54
7.20
8.34
115.83%
Selling and Distribution Expenses
8.38
3.32
5.06
152.41%
Other Expenses
-1.35
-0.66
-0.69
-104.55%
Total Expenditure (Excl Depreciation)
79.54
25.72
53.82
209.25%
Operating Profit (PBDIT) excl Other Income
86.13
94.80
-8.67
-9.15%
Other Income
1.45
0.00
1.45
Operating Profit (PBDIT)
88.55
95.03
-6.48
-6.82%
Interest
15.54
7.20
8.34
115.83%
Exceptional Items
51.41
188.49
-137.08
-72.73%
Gross Profit (PBDT)
112.29
109.74
2.55
2.32%
Depreciation
0.97
0.23
0.74
321.74%
Profit Before Tax
123.45
276.09
-152.64
-55.29%
Tax
8.47
63.30
-54.83
-86.62%
Provisions and contingencies
0
0
0.00
Profit After Tax
115.11
212.79
-97.68
-45.90%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
115.11
212.79
-97.68
-45.90%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
115.11
212.79
-97.68
-45.90%
Equity Capital
0
0
0.00
Face Value
1.00
2.00
0.00
Reserves
1,207.69
1,097.05
110.64
10.09%
Earnings per share (EPS)
11.38
23.09
-11.71
-50.71%
Diluted Earnings per share
11.38
23.09
-11.71
-50.71%
Operating Profit Margin (Excl OI)
51.99%
78.66%
0.00
-26.67%
Gross Profit Margin
75.10%
229.27%
0.00
-154.17%
PAT Margin
69.48%
176.56%
0.00
-107.08%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 16.57 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 22.11% vs 0.07% in Dec 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 11.51 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 53.06% vs 60.00% in Dec 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 8.71 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 30.78% vs -7.11% in Dec 2024

Annual - Interest
Interest 1.55 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 0.00% vs 20.16% in Dec 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 51.99%
in Dec 2025

Figures in %
stock-summary

YoY Growth in year ended Dec 2025 has improved from Dec 2024