Hichain Logistics Co., Ltd.

  • Market Cap: Small Cap
  • Industry: Transport Services
  • ISIN: CNE1000047K0
CNY
26.23
0.64 (2.5%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
1,895.99
1,648.98
1,822.95
1,794.05
1,466.56
1,072.68
918.70
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,895.99
1,648.98
1,822.95
1,794.05
1,466.56
1,072.68
918.70
Raw Material Cost
1,439.73
1,265.48
1,428.52
1,359.06
1,052.87
744.97
671.91
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
266.60
235.91
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
21.40
16.71
14.88
7.48
3.55
0.84
0.94
Selling and Distribution Expenses
171.79
135.17
138.72
134.58
120.97
89.69
81.98
Other Expenses
-26.56
-23.17
0.75
1.34
1.39
1.04
1.23
Total Expenditure (Excl Depreciation)
1,633.91
1,421.61
1,589.59
1,514.56
1,191.25
845.92
767.16
Operating Profit (PBDIT) excl Other Income
262.1
227.39999999999998
233.4
279.5
275.3
226.8
151.5
Other Income
120.87
174.30
132.64
168.07
107.84
10.65
17.43
Operating Profit (PBDIT)
574.64
569.78
524.01
552.22
443.17
262.40
190.63
Interest
21.40
16.71
14.88
7.48
3.55
0.84
0.94
Exceptional Items
-38.64
-0.20
0.60
2.64
3.93
10.45
0.00
Gross Profit (PBDT)
456.26
383.49
394.43
434.99
413.69
327.71
246.80
Depreciation
208.05
180.55
156.87
102.13
63.38
29.12
26.66
Profit Before Tax
306.55
372.31
352.86
445.24
380.16
242.89
163.02
Tax
37.48
65.05
57.41
75.73
58.86
42.27
29.19
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
264.67
293.43
281.15
358.19
309.30
194.76
128.42
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
264.67
293.43
281.15
358.19
309.30
194.76
128.42
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
4.63
14.18
14.41
11.20
13.16
7.80
6.32
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
269.30
307.61
295.56
369.40
322.45
202.55
134.75
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
3,209.08
3,022.42
2,848.13
2,643.18
2,047.39
1,762.52
649.28
Earnings per share (EPS)
1.16
1.29
1.23
1.68
1.45
0.91
0.6
Diluted Earnings per share
1.16
1.29
1.23
1.68
1.45
0.91
0.6
Operating Profit Margin (Excl OI)
12.96%
13.03%
12.86%
15.72%
18.54%
20.76%
15.95%
Gross Profit Margin
27.14%
33.53%
27.96%
30.51%
30.24%
25.36%
20.65%
PAT Margin
13.96%
17.79%
15.42%
19.97%
21.09%
18.16%
13.98%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is 14.98% vs -9.54% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2025 is -12.45% vs 4.06% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is 14.74% vs 1.05% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is 28.14% vs 12.08% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2025 has fallen from Dec 2024

Compare Annual Results Of Hichain Logistics Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
Net Sales
1,895.99
0
1,895.99
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,895.99
0
1,895.99
Raw Material Cost
1,439.73
0
1,439.73
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
266.60
0
266.60
Power Cost
0
0
0.00
Manufacturing Expenses
21.40
0
21.40
Selling and Distribution Expenses
171.79
0
171.79
Other Expenses
-26.56
0.00
-26.56
Total Expenditure (Excl Depreciation)
1,633.91
0
1,633.91
Operating Profit (PBDIT) excl Other Income
262.08
0.00
262.08
Other Income
120.87
0
120.87
Operating Profit (PBDIT)
574.64
0
574.64
Interest
21.40
0
21.40
Exceptional Items
-38.64
0
-38.64
Gross Profit (PBDT)
456.26
0
456.26
Depreciation
208.05
0
208.05
Profit Before Tax
306.55
0
306.55
Tax
37.48
0
37.48
Provisions and contingencies
0
0
0.00
Profit After Tax
264.67
0
264.67
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
264.67
0
264.67
Share in Profit of Associates
0
0
0.00
Minority Interest
4.63
0
4.63
Other related items
0.00
0.00
0.00
Consolidated Net Profit
269.30
0
269.30
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
3,209.08
0
3,209.08
Earnings per share (EPS)
1.16
0
1.16
Diluted Earnings per share
1.16
0
1.16
Operating Profit Margin (Excl OI)
12.96%
0%
0.00
12.96%
Gross Profit Margin
27.14%
0%
0.00
27.14%
PAT Margin
13.96%
0%
0.00
13.96%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 189.60 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 14.98% vs -9.54% in Dec 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 26.93 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -12.45% vs 4.06% in Dec 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 45.38 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 14.74% vs 1.05% in Dec 2024

Annual - Interest
Interest 2.14 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 28.14% vs 12.08% in Dec 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 12.96%
in Dec 2025

Figures in %
stock-summary

YoY Growth in year ended Dec 2025 has fallen from Dec 2024