Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
7,428.54
4,773.46
1,485.98
1,417.85
1,199.40
1,247.10
1,293.96
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
7,428.54
4,773.46
1,485.98
1,417.85
1,199.40
1,247.10
1,293.96
Raw Material Cost
6,764.47
4,149.97
1,247.44
1,106.39
846.46
1,017.30
931.56
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
440.05
428.37
459.39
189.98
159.00
223.84
154.45
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
7.36
5.18
5.63
6.67
12.62
22.54
33.84
Selling and Distribution Expenses
299.75
262.81
254.32
192.94
262.01
463.16
279.00
Other Expenses
-9.74
-11.33
-31.76
-11.14
-10.67
-15.44
-11.01
Total Expenditure (Excl Depreciation)
7,414.19
4,732.99
1,649.18
1,384.56
1,173.38
1,572.47
1,288.70
Operating Profit (PBDIT) excl Other Income
14.299999999999999
40.5
-163.2
33.3
26
-325.4
5.300000000000001
Other Income
83.96
19.22
7.09
20.81
39.05
94.64
51.89
Operating Profit (PBDIT)
209.91
140.84
-97.98
121.42
142.11
-201.41
177.52
Interest
7.36
5.18
5.63
6.67
12.62
22.54
33.84
Exceptional Items
-2.08
-3.35
-49.95
-3.54
-5.84
-273.02
-7.39
Gross Profit (PBDT)
664.07
623.49
238.53
311.46
352.94
229.80
362.40
Depreciation
113.29
82.69
65.22
63.29
73.35
116.91
118.28
Profit Before Tax
87.17
49.61
-218.78
47.92
50.30
-613.87
18.00
Tax
15.12
20.37
3.00
14.96
2.44
14.40
26.94
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
62.01
10.30
-220.13
25.64
50.26
-515.02
23.14
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
62.01
10.30
-220.13
25.64
50.26
-515.02
23.14
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
10.04
18.95
-1.65
7.31
-2.40
-113.18
-34.51
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
72.06
29.24
-221.78
32.96
47.86
-628.20
-11.36
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
0.0
Reserves
1,821.36
1,703.21
1,675.59
1,867.76
1,801.63
1,738.78
2,250.80
Earnings per share (EPS)
0.06
0.01
-0.2
0.02
0.05
-0.47
0.02
Diluted Earnings per share
0.06
0.01
-0.2
0.02
0.05
-0.47
0.02
Operating Profit Margin (Excl OI)
0.17%
0.82%
-11.46%
2.63%
2.48%
-33.11%
0.57%
Gross Profit Margin
2.7%
2.77%
-10.33%
7.84%
10.31%
-39.85%
10.53%
PAT Margin
0.83%
0.22%
-14.81%
1.81%
4.19%
-41.3%
1.79%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 55.62% vs 221.23% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 146.92% vs 113.17% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 3.62% vs 215.70% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 42.31% vs -7.14% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of Hiconics Eco-energy Technology Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
7,428.54
0
7,428.54
Other Operating Income
0.00
0.00
0.00
Total Operating income
7,428.54
0
7,428.54
Raw Material Cost
6,764.47
0
6,764.47
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
440.05
0
440.05
Power Cost
0
0
0.00
Manufacturing Expenses
7.36
0
7.36
Selling and Distribution Expenses
299.75
0
299.75
Other Expenses
-9.74
0.00
-9.74
Total Expenditure (Excl Depreciation)
7,414.19
0
7,414.19
Operating Profit (PBDIT) excl Other Income
14.34
0.00
14.34
Other Income
83.96
0
83.96
Operating Profit (PBDIT)
209.91
0
209.91
Interest
7.36
0
7.36
Exceptional Items
-2.08
0
-2.08
Gross Profit (PBDT)
664.07
0
664.07
Depreciation
113.29
0
113.29
Profit Before Tax
87.17
0
87.17
Tax
15.12
0
15.12
Provisions and contingencies
0
0
0.00
Profit After Tax
62.01
0
62.01
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
62.01
0
62.01
Share in Profit of Associates
0
0
0.00
Minority Interest
10.04
0
10.04
Other related items
0.00
0.00
0.00
Consolidated Net Profit
72.06
0
72.06
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
1,821.36
0
1,821.36
Earnings per share (EPS)
0.06
0
0.06
Diluted Earnings per share
0.06
0
0.06
Operating Profit Margin (Excl OI)
0.17%
0%
0.00
0.17%
Gross Profit Margin
2.70%
0%
0.00
2.70%
PAT Margin
0.83%
0%
0.00
0.83%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 742.85 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 55.62% vs 221.23% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 7.21 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 146.92% vs 113.17% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 12.60 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 3.62% vs 215.70% in Dec 2024
Annual - Interest
Interest 0.74 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 42.31% vs -7.14% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 0.17%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






