Results Snapshot
Figures in Million
Consolidate Annual Results
Feb'25
Feb'24
Feb'23
Feb'22
Feb'21
Feb'20
Feb'19
Net Sales
55,629.71
48,772.22
38,168.28
26,402.54
29,563.91
42,209.74
41,862.98
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
55,629.71
48,772.22
38,168.28
26,402.54
29,563.91
42,209.74
41,862.98
Raw Material Cost
17,898.36
14,838.88
11,805.60
8,360.26
9,408.55
12,612.81
12,360.04
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
17,674.12
16,045.81
13,462.27
10,758.55
12,065.33
14,208.38
13,849.04
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.23
Selling and Distribution Expenses
32,217.10
29,296.02
25,746.98
21,565.43
22,955.01
25,478.47
24,750.87
Other Expenses
-1,767.41
-1,604.58
-1,346.23
-1,075.85
-1,206.53
-1,418.64
-1,382.63
Total Expenditure (Excl Depreciation)
50,115.46
44,134.90
37,552.57
29,925.69
32,363.56
38,113.27
37,133.92
Operating Profit (PBDIT) excl Other Income
5514.2
4637.3
615.7
-3523.2
-2799.7000000000003
4096.5
4729.1
Other Income
138.75
48.64
1,373.83
6,210.20
-23.50
15.89
-28.80
Operating Profit (PBDIT)
7,084.24
5,912.57
3,219.31
3,893.82
-1,628.08
5,300.70
5,920.75
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.23
Exceptional Items
-56.13
-117.02
322.19
-294.75
-616.78
-219.30
-99.35
Gross Profit (PBDT)
37,731.35
33,933.35
26,362.69
18,042.27
20,155.36
29,596.94
29,502.93
Depreciation
1,431.25
1,226.61
1,229.78
1,206.78
1,195.08
1,188.34
1,220.50
Profit Before Tax
5,596.87
4,568.95
2,311.73
2,392.29
-3,439.93
3,893.07
4,600.68
Tax
1,504.79
1,335.54
792.33
813.25
-493.22
1,314.38
1,519.08
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
4,092.08
3,233.41
1,519.40
1,579.04
-2,946.71
2,578.69
3,081.60
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
4,092.08
3,233.41
1,519.40
1,579.04
-2,946.71
2,578.69
3,081.60
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
4,092.08
3,233.41
1,519.40
1,579.04
-2,946.71
2,578.69
3,081.60
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
25,861.21
25,113.98
22,974.27
22,361.27
21,916.64
26,235.04
24,972.72
Earnings per share (EPS)
107.92
85.15
40.01
41.58
-77.58
67.88
81.1
Diluted Earnings per share
107.92
85.15
40.01
41.58
-77.58
67.88
81.1
Operating Profit Margin (Excl OI)
9.91%
9.51%
1.61%
-13.34%
-9.47%
9.71%
11.3%
Gross Profit Margin
12.63%
11.88%
9.28%
13.63%
-7.59%
12.04%
13.91%
PAT Margin
7.36%
6.63%
3.98%
5.98%
-9.97%
6.11%
7.36%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Feb 2025 is 14.06% vs 27.78% in Feb 2024
Consolidate Net Profit
YoY Growth in year ended Feb 2025 is 26.56% vs 112.81% in Feb 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Feb 2025 is 18.45% vs 217.74% in Feb 2024
Interest
No Interest in the last few periods
Operating Profit Margin (Excl OI)
YoY Growth in year ended Feb 2025 has improved from Feb 2024
Compare Annual Results Of Hiday Hidaka Corp. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
55,629.71
96,185.00
-40,555.29
-42.16%
Other Operating Income
0.00
0.00
0.00
Total Operating income
55,629.71
96,185.00
-40,555.29
-42.16%
Raw Material Cost
17,898.36
53,663.00
-35,764.64
-66.65%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
17,674.12
0.00
17,674.12
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
161.00
-161.00
-100.00%
Selling and Distribution Expenses
32,217.10
37,194.00
-4,976.90
-13.38%
Other Expenses
-1,767.41
-15.30
-1,752.11
-11,451.70%
Total Expenditure (Excl Depreciation)
50,115.46
90,865.00
-40,749.54
-44.85%
Operating Profit (PBDIT) excl Other Income
5,514.25
5,320.00
194.25
3.65%
Other Income
138.75
712.00
-573.25
-80.51%
Operating Profit (PBDIT)
7,084.24
10,228.00
-3,143.76
-30.74%
Interest
0.00
161.00
-161.00
-100.00%
Exceptional Items
-56.13
-1,059.00
1,002.87
94.70%
Gross Profit (PBDT)
37,731.35
42,522.00
-4,790.65
-11.27%
Depreciation
1,431.25
4,292.00
-2,860.75
-66.65%
Profit Before Tax
5,596.87
4,714.00
882.87
18.73%
Tax
1,504.79
1,547.00
-42.21
-2.73%
Provisions and contingencies
0
0
0.00
Profit After Tax
4,092.08
3,150.00
942.08
29.91%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
4,092.08
3,150.00
942.08
29.91%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
17.00
-17.00
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
4,092.08
3,167.00
925.08
29.21%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
25,861.21
54,047.00
-28,185.79
-52.15%
Earnings per share (EPS)
107.92
102.10
5.82
5.70%
Diluted Earnings per share
107.92
102.10
5.82
5.70%
Operating Profit Margin (Excl OI)
9.91%
5.43%
0.00
4.48%
Gross Profit Margin
12.63%
9.36%
0.00
3.27%
PAT Margin
7.36%
3.27%
0.00
4.09%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 5,562.97 Million
in Feb 2025Figures in Million
YoY Growth in year ended Feb 2025 is 14.06% vs 27.78% in Feb 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 409.21 Million
in Feb 2025Figures in Million
YoY Growth in year ended Feb 2025 is 26.56% vs 112.81% in Feb 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 694.55 Million
in Feb 2025Figures in Million
YoY Growth in year ended Feb 2025 is 18.45% vs 217.74% in Feb 2024
Annual - Interest
No Interest in the last few periods
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 9.91%
in Feb 2025Figures in %
YoY Growth in year ended Feb 2025 has improved from Feb 2024






