Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
442.41
476.78
334.08
405.64
227.98
421.16
398.04
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
442.41
476.78
334.08
405.64
227.98
421.16
398.04
Raw Material Cost
323.77
320.86
230.91
261.21
128.79
227.32
211.86
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
83.34
78.38
67.18
72.47
43.69
53.84
46.05
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.61
0.81
0.58
1.63
1.93
0.21
0.36
Selling and Distribution Expenses
73.65
26.15
75.80
62.23
60.40
35.96
25.30
Other Expenses
-4.68
-4.93
-3.96
-4.73
-2.75
-3.82
-3.08
Total Expenditure (Excl Depreciation)
434.53
376.87
334.91
350.23
207.34
279.14
252.73
Operating Profit (PBDIT) excl Other Income
7.9
99.9
-0.8
55.4
20.6
142
145.29999999999998
Other Income
52.34
48.27
47.14
41.11
34.77
8.66
14.38
Operating Profit (PBDIT)
96.47
176.67
74.76
123.73
73.06
171.47
180.80
Interest
0.61
0.81
0.58
1.63
1.93
0.21
0.36
Exceptional Items
11.00
-9.14
10.12
-4.09
-15.83
13.72
-0.47
Gross Profit (PBDT)
118.64
155.93
103.17
144.43
99.19
193.85
186.18
Depreciation
39.79
28.56
28.42
27.62
17.59
20.73
21.20
Profit Before Tax
67.08
138.17
55.88
90.39
37.70
164.25
158.77
Tax
2.80
15.42
1.11
9.43
4.53
23.18
21.76
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
61.98
117.75
47.21
76.58
33.54
141.36
137.67
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
61.98
117.75
47.21
76.58
33.54
141.36
137.67
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
2.30
5.00
7.55
4.38
-0.38
-0.29
-0.66
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
64.28
122.75
54.76
80.96
33.17
141.07
137.01
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
1,606.72
1,563.92
1,468.02
1,443.55
1,391.37
1,386.54
566.01
Earnings per share (EPS)
0.24
0.47
0.19
0.3
0.13
0.56
0.73
Diluted Earnings per share
0.24
0.47
0.19
0.3
0.13
0.56
0.73
Operating Profit Margin (Excl OI)
0.98%
20.94%
-0.24%
13.56%
9.08%
33.74%
36.48%
Gross Profit Margin
24.16%
34.97%
25.23%
29.09%
24.25%
43.92%
45.22%
PAT Margin
14.01%
24.7%
14.13%
18.88%
14.71%
33.56%
34.59%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is -7.21% vs 42.71% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is -47.60% vs 123.91% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is -65.65% vs 365.22% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -25.00% vs 33.33% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of Hiecise Precision Equipment Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
442.41
0
442.41
Other Operating Income
0.00
0.00
0.00
Total Operating income
442.41
0
442.41
Raw Material Cost
323.77
0
323.77
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
83.34
0
83.34
Power Cost
0
0
0.00
Manufacturing Expenses
0.61
0
0.61
Selling and Distribution Expenses
73.65
0
73.65
Other Expenses
-4.68
0.00
-4.68
Total Expenditure (Excl Depreciation)
434.53
0
434.53
Operating Profit (PBDIT) excl Other Income
7.88
0.00
7.88
Other Income
52.34
0
52.34
Operating Profit (PBDIT)
96.47
0
96.47
Interest
0.61
0
0.61
Exceptional Items
11.00
0
11.00
Gross Profit (PBDT)
118.64
0
118.64
Depreciation
39.79
0
39.79
Profit Before Tax
67.08
0
67.08
Tax
2.80
0
2.80
Provisions and contingencies
0
0
0.00
Profit After Tax
61.98
0
61.98
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
61.98
0
61.98
Share in Profit of Associates
0
0
0.00
Minority Interest
2.30
0
2.30
Other related items
0.00
0.00
0.00
Consolidated Net Profit
64.28
0
64.28
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
1,606.72
0
1,606.72
Earnings per share (EPS)
0.24
0
0.24
Diluted Earnings per share
0.24
0
0.24
Operating Profit Margin (Excl OI)
0.98%
0%
0.00
0.98%
Gross Profit Margin
24.16%
0%
0.00
24.16%
PAT Margin
14.01%
0%
0.00
14.01%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 44.24 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -7.21% vs 42.71% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 6.43 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -47.60% vs 123.91% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 4.41 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -65.65% vs 365.22% in Dec 2023
Annual - Interest
Interest 0.06 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -25.00% vs 33.33% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 0.98%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023






