High Liner Foods, Inc.

  • Market Cap: Small Cap
  • Industry: FMCG
  • ISIN: CA4296951094
CAD
13.56
0.1 (0.74%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
1,314.09
1,458.12
1,392.61
1,097.52
1,109.86
1,250.23
1,359.05
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,314.09
1,458.12
1,392.61
1,097.52
1,109.86
1,250.23
1,359.05
Raw Material Cost
1,033.87
1,188.12
1,114.46
866.07
891.15
1,023.43
1,129.74
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
172.53
153.29
147.86
140.24
136.47
150.98
140.04
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
29.47
35.34
23.80
19.33
26.10
43.94
27.75
Selling and Distribution Expenses
179.45
181.13
179.54
155.74
138.49
159.99
173.93
Other Expenses
-20.20
-18.86
-17.17
-15.96
-16.26
-19.49
-16.78
Total Expenditure (Excl Depreciation)
1,213.32
1,369.25
1,294.00
1,021.81
1,029.64
1,183.42
1,303.67
Operating Profit (PBDIT) excl Other Income
100.8
88.9
98.6
75.7
80.19999999999999
66.8
55.4
Other Income
-1.76
2.05
1.97
-1.13
-0.97
0.18
0.27
Operating Profit (PBDIT)
130.54
126.52
131.28
103.52
110.41
96.79
78.69
Interest
29.47
35.34
23.80
19.33
26.10
43.94
27.75
Exceptional Items
29.13
-9.54
8.91
6.28
-3.97
-3.78
1.73
Gross Profit (PBDT)
280.23
270.00
278.15
231.45
218.71
226.81
229.31
Depreciation
31.52
35.60
30.70
28.94
31.16
29.80
23.03
Profit Before Tax
98.68
46.04
85.69
61.54
49.19
19.27
29.64
Tax
16.26
3.29
14.44
8.57
10.56
5.62
7.89
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
82.42
42.75
71.25
52.97
38.63
13.65
21.74
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
82.42
42.75
71.25
52.97
38.63
13.65
21.74
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
82.42
42.75
71.25
52.97
38.63
13.65
21.74
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
583.52
508.79
505.96
420.03
370.74
347.75
360.38
Earnings per share (EPS)
2.59
1.26
2.03
1.51
1.12
0.4
0.65
Diluted Earnings per share
2.59
1.26
2.03
1.51
1.12
0.4
0.65
Operating Profit Margin (Excl OI)
7.67%
6.1%
7.08%
6.9%
7.23%
5.34%
4.07%
Gross Profit Margin
9.91%
5.6%
8.36%
8.24%
7.24%
3.92%
3.88%
PAT Margin
6.27%
2.93%
5.12%
4.83%
3.48%
1.09%
1.6%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is -9.88% vs 4.70% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is 92.52% vs -39.97% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 6.27% vs -3.71% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is -16.43% vs 48.32% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has improved from Dec 2023

Compare Annual Results Of High Liner Foods, Inc. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CAD)
Change(%)
Net Sales
1,314.09
19,061.00
-17,746.91
-93.11%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,314.09
19,061.00
-17,746.91
-93.11%
Raw Material Cost
1,033.87
16,372.00
-15,338.13
-93.69%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
172.53
2,378.00
-2,205.47
-92.74%
Power Cost
0
0
0.00
Manufacturing Expenses
29.47
195.00
-165.53
-84.89%
Selling and Distribution Expenses
179.45
1,775.00
-1,595.55
-89.89%
Other Expenses
-20.20
-257.30
237.10
92.15%
Total Expenditure (Excl Depreciation)
1,213.32
18,147.00
-16,933.68
-93.31%
Operating Profit (PBDIT) excl Other Income
100.78
914.00
-813.22
-88.97%
Other Income
-1.76
33.00
-34.76
-105.33%
Operating Profit (PBDIT)
130.54
1,576.00
-1,445.46
-91.72%
Interest
29.47
195.00
-165.53
-84.89%
Exceptional Items
29.13
-771.00
800.13
103.78%
Gross Profit (PBDT)
280.23
2,689.00
-2,408.77
-89.58%
Depreciation
31.52
629.00
-597.48
-94.99%
Profit Before Tax
98.68
-19.00
117.68
619.37%
Tax
16.26
157.00
-140.74
-89.64%
Provisions and contingencies
0
0
0.00
Profit After Tax
82.42
-176.00
258.42
146.83%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
82.42
-176.00
258.42
146.83%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
82.42
-176.00
258.42
146.83%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
583.52
6,977.00
-6,393.48
-91.64%
Earnings per share (EPS)
2.59
-0.42
3.01
716.67%
Diluted Earnings per share
2.59
-0.42
3.01
716.67%
Operating Profit Margin (Excl OI)
7.67%
4.80%
0.00
2.87%
Gross Profit Margin
9.91%
3.20%
0.00
6.71%
PAT Margin
6.27%
-0.92%
0.00
7.19%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 131.41 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -9.88% vs 4.70% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 8.24 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 92.52% vs -39.97% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 13.23 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 6.27% vs -3.71% in Dec 2023

Annual - Interest
Interest 2.95 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -16.43% vs 48.32% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.67%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has improved from Dec 2023