Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
1,476.51
872.00
526.92
271.88
148.76
0.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,476.51
872.00
526.92
271.88
148.76
0.00
Raw Material Cost
320.47
166.57
125.67
71.46
40.36
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.01
0.00
Selling and Distribution Expenses
1,088.04
738.89
469.72
315.46
123.54
1.31
Other Expenses
0.00
0.00
0.00
0.00
-0.00
0.00
Total Expenditure (Excl Depreciation)
1,408.51
905.46
595.39
386.92
163.90
1.31
Operating Profit (PBDIT) excl Other Income
68
-33.5
-68.5
-115
-15.1
-1.3
Other Income
9.81
8.96
2.92
0.45
0.27
1.86
Operating Profit (PBDIT)
94.90
-14.99
-58.08
-110.52
-13.82
0.55
Interest
0.00
0.00
0.00
0.00
0.01
0.00
Exceptional Items
-6.10
2.93
-0.15
3.80
-3.10
5.50
Gross Profit (PBDT)
1,156.05
705.43
401.25
200.42
108.39
0.00
Depreciation
17.09
9.52
7.47
4.08
1.06
0.00
Profit Before Tax
71.71
-21.57
-65.71
-110.80
-17.99
6.05
Tax
-54.33
1.98
-0.03
-3.14
0.13
0.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
126.04
-23.55
-65.68
-107.66
-18.11
6.05
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
126.04
-23.55
-65.68
-107.66
-18.11
6.05
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
126.04
-23.55
-65.68
-107.66
-18.11
6.05
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
476.72
344.03
311.74
334.62
-146.87
186.24
Earnings per share (EPS)
0.53
-0.11
-0.32
-0.58
-0.51
0.24
Diluted Earnings per share
0.53
-0.11
-0.32
-0.58
-0.51
0.24
Operating Profit Margin (Excl OI)
4.61%
-3.84%
-13.0%
-42.31%
-10.18%
0.0%
Gross Profit Margin
6.01%
-1.38%
-11.05%
-39.25%
-11.38%
0.0%
PAT Margin
8.54%
-2.7%
-12.46%
-39.6%
-12.18%
0.0%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 69.32% vs 65.50% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 636.17% vs 64.23% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 456.07% vs 60.82% in Dec 2023
Interest
No Interest in the last few periods
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Hims & Hers Health, Inc. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
1,476.51
1,154.60
321.91
27.88%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,476.51
1,154.60
321.91
27.88%
Raw Material Cost
320.47
793.11
-472.64
-59.59%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
7.73
-7.73
-100.00%
Selling and Distribution Expenses
1,088.04
245.76
842.28
342.72%
Other Expenses
0.00
-0.77
0.77
100.00%
Total Expenditure (Excl Depreciation)
1,408.51
1,038.87
369.64
35.58%
Operating Profit (PBDIT) excl Other Income
68.00
115.73
-47.73
-41.24%
Other Income
9.81
8.12
1.69
20.81%
Operating Profit (PBDIT)
94.90
137.38
-42.48
-30.92%
Interest
0.00
7.73
-7.73
-100.00%
Exceptional Items
-6.10
-16.77
10.67
63.63%
Gross Profit (PBDT)
1,156.05
361.49
794.56
219.80%
Depreciation
17.09
13.53
3.56
26.31%
Profit Before Tax
71.71
99.35
-27.64
-27.82%
Tax
-54.33
25.75
-80.08
-310.99%
Provisions and contingencies
0
0
0.00
Profit After Tax
126.04
73.60
52.44
71.25%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
126.04
73.60
52.44
71.25%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
126.04
73.60
52.44
71.25%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
476.72
970.49
-493.77
-50.88%
Earnings per share (EPS)
0.53
4.23
-3.70
-87.47%
Diluted Earnings per share
0.53
4.23
-3.70
-87.47%
Operating Profit Margin (Excl OI)
4.61%
10.02%
0.00
-5.41%
Gross Profit Margin
6.01%
9.78%
0.00
-3.77%
PAT Margin
8.54%
6.37%
0.00
2.17%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 147.65 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 69.32% vs 65.50% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 12.60 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 636.17% vs 64.23% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 8.51 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 456.07% vs 60.82% in Dec 2023
Annual - Interest
No Interest in the last few periods
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 4.61%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






