Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
2,347.64
1,476.51
872.00
526.92
271.88
148.76
0.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,347.64
1,476.51
872.00
526.92
271.88
148.76
0.00
Raw Material Cost
955.21
320.47
166.57
125.67
71.46
40.36
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.01
0.00
Selling and Distribution Expenses
1,121.44
1,088.04
738.89
469.72
315.46
123.54
0.71
Other Expenses
14.93
0.00
0.00
0.00
0.00
-0.00
0.00
Total Expenditure (Excl Depreciation)
2,225.95
1,408.51
905.46
595.39
386.92
163.90
0.71
Operating Profit (PBDIT) excl Other Income
121.7
68
-33.5
-68.5
-115
-15.1
-0.7000000000000001
Other Income
23.13
9.81
8.96
2.92
0.45
0.27
1.86
Operating Profit (PBDIT)
199.32
94.90
-14.99
-58.08
-110.52
-13.82
1.15
Interest
0.00
0.00
0.00
0.00
0.00
0.01
0.00
Exceptional Items
-20.89
-6.10
2.93
-0.15
3.80
-3.10
0.00
Gross Profit (PBDT)
1,392.43
1,156.05
705.43
401.25
200.42
108.39
0.00
Depreciation
54.50
17.09
9.52
7.47
4.08
1.06
0.00
Profit Before Tax
123.92
71.71
-21.57
-65.71
-110.80
-17.99
1.15
Tax
-4.44
-54.33
1.98
-0.03
-3.14
0.13
0.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
128.37
126.04
-23.55
-65.68
-107.66
-18.11
1.15
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
128.37
126.04
-23.55
-65.68
-107.66
-18.11
1.15
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
128.37
126.04
-23.55
-65.68
-107.66
-18.11
1.15
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
540.93
476.72
344.03
311.74
334.62
-146.87
196.59
Earnings per share (EPS)
0.51
0.53
-0.11
-0.32
-0.58
-0.51
0.05
Diluted Earnings per share
0.51
0.53
-0.11
-0.32
-0.58
-0.51
0.05
Operating Profit Margin (Excl OI)
5.18%
4.61%
-3.84%
-13.0%
-42.31%
-10.18%
0.0%
Gross Profit Margin
7.6%
6.01%
-1.38%
-11.05%
-39.25%
-11.38%
0.0%
PAT Margin
5.47%
8.54%
-2.7%
-12.46%
-39.6%
-12.18%
0.0%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 59.00% vs 69.32% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 1.90% vs 636.17% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 107.05% vs 456.07% in Dec 2024
Interest
No Interest in the last few periods
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Hims & Hers Health, Inc. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
2,347.64
1,422.53
925.11
65.03%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,347.64
1,422.53
925.11
65.03%
Raw Material Cost
955.21
977.07
-21.86
-2.24%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
13.61
-13.61
-100.00%
Selling and Distribution Expenses
1,121.44
296.45
824.99
278.29%
Other Expenses
14.93
-1.36
16.29
1,197.79%
Total Expenditure (Excl Depreciation)
2,225.95
1,273.52
952.43
74.79%
Operating Profit (PBDIT) excl Other Income
121.69
149.01
-27.32
-18.33%
Other Income
23.13
2.44
20.69
847.95%
Operating Profit (PBDIT)
199.32
167.87
31.45
18.73%
Interest
0.00
13.61
-13.61
-100.00%
Exceptional Items
-20.89
-10.40
-10.49
-100.87%
Gross Profit (PBDT)
1,392.43
445.46
946.97
212.58%
Depreciation
54.50
16.41
38.09
232.11%
Profit Before Tax
123.92
127.44
-3.52
-2.76%
Tax
-4.44
31.54
-35.98
-114.08%
Provisions and contingencies
0
0
0.00
Profit After Tax
128.37
95.91
32.46
33.84%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
128.37
95.91
32.46
33.84%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
128.37
95.91
32.46
33.84%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
540.93
1,085.30
-544.37
-50.16%
Earnings per share (EPS)
0.51
5.21
-4.70
-90.21%
Diluted Earnings per share
0.51
5.21
-4.70
-90.21%
Operating Profit Margin (Excl OI)
5.18%
10.48%
0.00
-5.30%
Gross Profit Margin
7.60%
10.11%
0.00
-2.51%
PAT Margin
5.47%
6.74%
0.00
-1.27%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 234.76 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 59.00% vs 69.32% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 12.84 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 1.90% vs 636.17% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 17.62 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 107.05% vs 456.07% in Dec 2024
Annual - Interest
No Interest in the last few periods
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.18%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






